XML 42 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
In millions
    
 
Operating lease cost
 
$
682

Finance lease cost:
 
 
Amortization of right-of-use assets
 
9

Interest on lease liabilities
 
10

Total finance lease costs
 
19

Short-term lease costs
 
6

Variable lease costs
 
142

Less: sublease income
 
12

Net lease cost
 
$
837


Supplemental cash flow information related to leases for the three months ended March 31, 2019 is as follows:
In millions
    
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows paid for operating leases
 
$
670

Operating cash flows paid for interest portion of finance leases
 
10

Financing cash flows paid for principal portion of finance leases
 
7

Right-of-use assets obtained in exchange for lease obligations:
 
 

Operating leases
 
556

Finance leases
 
12

Lessee, Lease [Table Text Block]
In millions, except lease term and discount rate
    
 
Operating leases:
 
 
Operating lease right-of-use assets
 
$
20,992

 
 
 
Current portion of operating lease liabilities
 
$
1,803

Long-term operating lease liabilities
 
18,961

Total operating lease liabilities
 
$
20,764

 
 
 
Finance leases: (1)
 
 
Property and equipment, net
 
$
509

 
 
 
Current portion of long-term debt
 
$
25

Long-term debt
 
535

Total finance lease liabilities
 
$
560

 
 
 
Weighted average remaining lease term
 
 
Operating leases
 
14.2

Finance leases
 
20.3

 
 
 
Weighted average discount rate
 
 
Operating leases
 
4.7
%
Finance leases
 
7.5
%
Lease Liability Maturity [Table Text Block]
 
    
Finance
 
Operating
 
 
In millions
 
Leases
 
Leases (1)
 
Total
2019 (remaining nine months)
 
$
50

 
$
2,035

 
$
2,085

2020
 
65

 
2,612

 
2,677

2021
 
62

 
2,477

 
2,539

2022
 
58

 
2,316

 
2,374

2023
 
56

 
2,203

 
2,259

Thereafter
 
786

 
16,588

 
17,374

Total lease payments (2)
 
1,077

 
28,231

 
29,308

Less: imputed interest
 
(517
)
 
(7,467
)
 
(7,984
)
Total lease liabilities
 
$
560

 
$
20,764

 
$
21,324