XML 51 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Table)
12 Months Ended
Dec. 31, 2015
Omnicare, Inc.  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The fair value of the consideration transferred on the date of acquisition consisted of the following:
(in millions)
 
Cash paid to Omnicare shareholders
$
9,636

Fair value of replacement equity awards issued to Omnicare employees
 
for precombination services
9

Total consideration
$
9,645












The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
(in millions)
 
Current assets (including cash of $298)
$
1,657

Property and equipment
313

Goodwill
9,090

Intangible assets
3,962

Other noncurrent assets
64

Current liabilities
(705
)
Long-term debt
(3,110
)
Deferred income tax liabilities
(1,518
)
Other noncurrent liabilities
(69
)
Redeemable noncontrolling interest
$
(39
)
Total consideration
$
9,645

Business Acquisition, Pro Forma Information
 
Year Ended
December 31,
 
(in millions, except per share data)
2015
 
2014
 
Total revenues
$
156,798

 
$
144,836

 
Income from continuing operations
5,277

 
4,522

 
Basic earnings per share from continuing operations
$
4.70

 
$
3.88

 
Diluted earnings per share from continuing operations
$
4.66

 
$
3.85

 
Target Pharmacy Acquisition  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated fair values of the assets acquired at the date of acquisition were approximately as follows:
In millions
 
Accounts receivable
$
2

Inventories
472

Property and equipment
9

Intangible assets
490

Goodwill
916

Total cash consideration
$
1,889