XML 55 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Aug. 18, 2015
Dec. 31, 2015
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Business Acquisition [Line Items]              
Outstanding common shares and voting interests acquired (percent) 100.00%            
Common stock, par value     $ 0.01   $ 0.01   $ 0.01
Goodwill     $ 37,135   $ 37,135   $ 28,142
Goodwill acquired during period         9,035    
Net revenues     38,644 $ 35,021 112,144 $ 102,312  
Net loss     (1,247) (948) (3,740) (3,323)  
Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Share price (usd per share) $ 98.00            
Total consideration transferred $ 9,645            
Fair value of liabilities incurred 3,100            
Fair value of restricted stock units issued 80            
Fair value of replacement equity awards issued to Omnicare employees for precombination services 9            
Current assets (including cash of $298) 1,682            
Cash acquired 298            
Property and equipment 314            
Goodwill 9,035            
Intangible assets 3,962            
Other noncurrent assets 64            
Current liabilities (704)            
Long-term debt (3,110)            
Deferred income tax liabilities (1,533)            
Other noncurrent liabilities (65)            
Goodwill amount expected to be deductible for tax purposes $ 400            
Acquired intangible assets' weighted average useful lives 18 years 9 months            
Business acquisition transaction costs     52   68    
Net revenues     710   710    
Net loss     3   3    
Restricted Stock [Member] | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Restricted stock units issued (in shares) 738,765            
Cash and Cash Equivalents [Member] | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Cash paid to Omnicare shareholders $ 9,636            
Retail/LTC Segment [Member]              
Business Acquisition [Line Items]              
Goodwill     15,458   15,458   6,908
Goodwill acquired during period         8,591    
Net revenues     17,912 16,749 52,105 50,100  
Retail/LTC Segment [Member] | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Goodwill acquired during period         8,591    
Pharmacy Services Segment              
Business Acquisition [Line Items]              
Goodwill     21,677   21,677   $ 21,234
Goodwill acquired during period         444    
Net revenues [1]     25,528 $ 22,534 73,849 $ 64,566  
Pharmacy Services Segment | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Goodwill acquired during period         444    
Customer Relationships [Member] | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Intangible assets $ 3,900            
Acquired intangible assets' weighted average useful lives 19 years 1 month            
Trade Names [Member] | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Intangible assets $ 74            
Acquired intangible assets' weighted average useful lives 2 years 11 months            
Other Acquired Receivables [Member] | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Fair value of trade accounts receivable     147   147    
Gross contractual amount of accounts receivable     161   161    
TRade accounts receivable expected to be uncollectible     14   14    
Trade Accounts Receivable [Member] | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Fair value of trade accounts receivable     600   600    
Gross contractual amount of accounts receivable     857   857    
TRade accounts receivable expected to be uncollectible     $ 257   $ 257    
Pro Forma [Member] | Omnicare, Inc. [Member]              
Business Acquisition [Line Items]              
Cash paid to Omnicare shareholders   $ 1,887          
[1] Net revenues of the Pharmacy Services Segment include approximately $2.1 billion and $1.9 billion of retail co-payments for the three months ended September 30, 2015 and 2014, respectively, as well as $6.8 billion and $6.1 billion of retail co-payments for the nine months ended September 30, 2015 and 2014, respectively.