XML 39 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Borrowings (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
The following table is a summary of the Company's borrowings as of September 30, 2015 and December 31, 2014:
In millions 
September 30, 2015
 
December 31, 2014
Commercial paper
$

 
$
685

3.25% senior notes due 2015

 
550

1.2% senior notes due 2016
750

 
750

6.125% senior notes due 2016
421

 
421

5.75% senior notes due 2017
1,080

 
1,080

1.9% senior notes due 2018
2,250

 

2.25% senior notes due 2018
1,250

 
1,250

2.25% senior notes due 2019
850

 
850

6.6% senior notes due 2019
394

 
394

2.8% senior notes due 2020
2,750

 

4.75% senior notes due 2020
450

 
450

4.125% senior notes due 2021
550

 
550

2.75% senior notes due 2022
1,250

 
1,250

3.5% senior notes due 2022
1,500

 

4.75% senior notes due 2022
400

 

4% senior notes due 2023
1,250

 
1,250

3.375% senior notes due 2024
650

 
650

5% senior notes due 2024
300

 

3.875% senior notes due 2025
3,000

 

6.25% senior notes due 2027
453

 
453

3.25% senior debentures due 2035
4

 

3.25% senior exchange debentures due 2035
5

 

4.875% senior notes due 2035
2,000

 

6.125% senior notes due 2039
734

 
734

5.75% senior notes due 2041
493

 
493

5.3% senior notes due 2043
750

 
750

5.125% senior notes due 2045
3,500

 

Capital lease obligations
393

 
391

Other
28

 
41

Total debt principal
27,455

 
12,992

Debt premiums
45

 

Debt discounts and deferred financing costs
(278
)
 
(102
)
 
27,222

 
12,890

Less:
 
 
 
Short-term debt (commercial paper)

 
(685
)
Current portion of long-term debt
(451
)
 
(575
)
Long-term debt
$
26,771

 
$
11,630

This offer expired on October 20, 2015 and the aggregate principal amounts below of each of the Omnicare notes were validly tendered and exchanged for notes issued by the Company.
Interest Rate and Maturity
 
Aggregate Principal Amount (In Millions)
 
Percentage of Total Outstanding Principal Amount Exchanged
4.75% senior notes due 2022
 
$
388

 
96.8
%
5% senior notes due 2024
 
296

 
98.8
%
  Total senior notes issued under exchange transaction
 
$
684

 
 
Schedule of Required Principal Debt Repayments [Table Text Block]
The following is a summary of the Company's required principal debt repayments, excluding unamortized debt discounts, deferred financing costs and debt premiums, due during each of the next five years and thereafter, as of September 30, 2015:
Year Ending December 31:
 
 
 
In millions
 
 
 
2016
 
$
1,207

 
2017
 
1,103

 
2018
 
3,526

 
2019
 
1,262

 
2020
 
3,219

 
Thereafter
 
17,138

 
Total
 
$
27,455