XML 37 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Acquisition-Related Items (Tables)
6 Months Ended
Oct. 24, 2014
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The fair values of the assets acquired and liabilities assumed are as follows:
(in millions)
 
Current assets
$
6

Property, plant, and equipment
1

Intangible assets
94

Goodwill
132

Total assets acquired
233

 
 
Current liabilities
4

Long-term deferred tax liabilities, net
7

Total liabilities assumed
11

Net assets acquired
$
222

Fair Value Inputs, Liabilities, Quantitative Information
The recurring Level 3 fair value measurements of contingent consideration include the following significant unobservable inputs:
 
 
Fair Value at
 
 
 
 
 
 
($ in millions)
 
October 24, 2014
 
Valuation Technique
 
Unobservable Input
 
Range
 
 
 
 
 
 
Discount rate
 
13.5% - 24%
Revenue-based payments
 
$65
 
Discounted cash flow
 
Probability of payment
 
100%
 
 
 
 
 
 
Projected fiscal year of payment
 
2015 - 2019
 
 
 
 
 
 
Discount rate
 
5.5%
Product development-based payments
 
$26
 
Discounted cash flow
 
Probability of payment
 
75%
 
 
 
 
 
 
Projected fiscal year of payment
 
2018
Reconciliation of Beginning and Ending Balances of Contingent Consideration Associated with Acquisitions
The following table provides a reconciliation of the beginning and ending balances of contingent consideration associated with acquisitions subsequent to April 24, 2009:
 
Three months ended
 
Six months ended
(in millions)
October 24, 2014
 
October 25, 2013
 
October 24, 2014
 
October 25, 2013
Beginning Balance
$
87

 
$
45

 
$
68

 
$
142

Purchase price contingent consideration

 

 
23

 

Contingent consideration payments

 

 
(5
)
 
(1
)
Change in fair value of contingent consideration
4

 

 
5

 
(96
)
Ending Balance
$
91

 
$
45

 
$
91

 
$
45