XML 37 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Acquisition-Related Items (Tables)
9 Months Ended
Jan. 24, 2014
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The Company accounted for the acquisition of Cardiocom as a business combination using the acquisition method of accounting. The assets acquired and liabilities assumed were recorded at their respective fair values as of the acquisition date. The fair values of the assets acquired and liabilities assumed are as follows:
(in millions)
 
Current assets
$
14

Property, plant, and equipment
7

Intangible assets
61

Goodwill
123

Total assets acquired
205

 
 
Current liabilities
12

Total liabilities assumed
12

Net assets acquired
$
193

The Company accounted for the acquisition of TYRX as a business combination using the acquisition method of accounting. The assets acquired and liabilities assumed were recorded at their respective fair values as of the acquisition date. The fair values of the assets acquired and liabilities assumed are as follows:
(in millions)
 
Current assets
$
6

Property, plant, and equipment
1

Intangible assets
94

Goodwill
141

Total assets acquired
242

 
 
Current liabilities
4

Long-term deferred tax liabilities, net
16

Total liabilities assumed
20

Net assets acquired
$
222

Fair Value Inputs, Liabilities, Quantitative Information
The recurring Level 3 fair value measurements of contingent consideration include the following significant unobservable inputs:
($ in millions)
 
Fair Value at January 24, 2014
 
Valuation Technique
 
Unobservable Input
 
Range
 
 
 
 
 
 
Discount rate
 
13.5% - 24%
Revenue-based payments
 
$37
 
Discounted cash flow
 
Probability of payment
 
100%
 
 
 
 
 
 
Projected fiscal year of payment
 
2014 - 2019
 
 
 
 
 
 
Discount rate
 
5.5% - 5.9%
Product development-based payments
 
$29
 
Discounted cash flow
 
Probability of payment
 
75% - 100%
 
 
 
 
 
 
Projected fiscal year of payment
 
2017 - 2018
Reconciliation of Beginning and Ending Balances of Contingent Milestone Payments Associated with Acquisitions
The following table provides a reconciliation of the beginning and ending balances of contingent consideration associated with acquisitions subsequent to April 24, 2009:
 
Three months ended
 
Nine months ended
(in millions)
January 24, 2014
 
January 25, 2013
 
January 24, 2014
 
January 25, 2013
Beginning Balance
$
45

 
$
213

 
$
142

 
$
231

Purchase price contingent consideration
60

 

 
60

 
5

Contingent consideration payments

 
(2
)
 
(1
)
 
(28
)
Change in fair value of contingent consideration
(39
)
 
(70
)
 
(135
)
 
(67
)
Ending Balance
$
66

 
$
141

 
$
66

 
$
141