XML 64 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Acquisition-Related Items (Tables)
12 Months Ended
Apr. 26, 2013
Business Acquisition [Line Items]  
Fair Value Inputs, Liabilities, Quantitative Information
($ in millions)
Fair Value at April 26, 2013
 
Valuation
Technique
 
Unobservable Input
 
Range
 
 
 
 
 
Discount rate
 
13% - 24%
Revenue-based payments
$
138

 
Discounted cash flow
 
Probability of payment
 
100%
 
 

 
 
 
Projected fiscal year of payment
 
2014 - 2019
 
 
 
 
 
Discount rate
 
5.9%
Product development-
based payments
$
4

 
Discounted cash flow
 
Probability of payment
 
100%
 
 

 
 
 
Projected fiscal year of payment
 
2016
Reconciliation of Beginning and Ending Balances of Contingent Milestone Payments Associated with Acquisitions
 
Fiscal Year
(in millions)
2013
 
2012
Beginning Balance
$
231

 
$
325

Purchase price contingent consideration
3

 
2

Contingent milestone payments
(30
)
 
(141
)
Change in fair value of contingent consideration
(62
)
 
45

Ending Balance
$
142

 
$
231

China Kanghui Holdings
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The Company recorded the identifiable assets acquired and liabilities assumed at fair value as follows:
(in millions)
 

Current assets
$
106

Property, plant, and equipment
56

Intangible assets
341

Goodwill
404

Other assets
11

Total assets acquired
918

 
 
Current liabilities
29

Long-term deferred tax liabilities, net
72

Other long-term liabilities
1

Total liabilities assumed
102

Net assets acquired
$
816

Salient
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
(in millions)
 

Current assets
$
20

Property, plant, and equipment
11

IPR&D
44

Other intangible assets
154

Goodwill
348

Other assets
1

Total assets acquired
578

 
 
Current liabilities
43

Long-term deferred tax liabilities, net
38

Total liabilities assumed
81

Net assets acquired
$
497

PEAK
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
(in millions)
 

Current assets
$
5

Property, plant, and equipment
5

Other intangible assets
74

Goodwill
56

Total assets acquired
140

 
 
Current liabilities
10

Long-term deferred tax liabilities, net
17

Total liabilities assumed
27

Net assets acquired
$
113

Ardian
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
(in millions)
 

Current assets
$
12

Property, plant, and equipment
1

IPR&D
191

Other intangible assets
55

Goodwill
807

Total assets acquired
1,066

 
 
Current liabilities
10

Long-term deferred tax liabilities, net
36

Total liabilities assumed
46

Net assets acquired
$
1,020

Ostotech
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
(in millions)
 

Current assets
$
34

Property, plant, and equipment
21

IPR&D
1

Other intangible assets
46

Goodwill
19

Inventory
41

Other long-term assets
3

Total assets acquired
165

 
 
Current liabilities
19

Other long-term liabilities
15

Long-term deferred tax liabilities, net
8

Total liabilities assumed
42

Net assets acquired
$
123

ATS Medical
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
(in millions)
 

Current assets
$
51

Property, plant, and equipment
7

IPR&D
6

Other intangible assets
101

Goodwill
209

Long-term deferred tax assets, net
34

Total assets acquired
408

 
 
Current liabilities
14

Total liabilities assumed
14

Net assets acquired
$
394