XML 32 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
December 31, 2020 at Dec. 31, 2019 $ 10 $ 137,326 $ (119,739) $ (13,764) $ 3,833
Beginning balance (in shares) at Dec. 31, 2019 0 10,586,170     1,015,493  
Net loss 1,946 1,946
Stock based compensation 54 54
Issuance of shares – option exercises 83 83
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period (in shares)   83,000        
Issuance of shares – restricted stock $ 1 (1)
Stock Issued During Period, Shares, Restricted Stock Award, Gross (in shares)   80,930        
December 31, 2021 at Dec. 31, 2020 $ 11 137,462 (117,793) $ (13,764) 5,916
Ending balance (in shares) at Dec. 31, 2020 0 10,750,100     1,015,493  
Net loss (5,261) (5,261)
Stock based compensation 2,021 2,021
Issuance of shares – option exercises 102 102
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period (in shares)   123,400        
Issuance of shares – restricted stock 256 256
Stock Issued During Period, Shares, Restricted Stock Award, Gross (in shares)   232,331        
Preferred dividends (630) (630)
Issuance of shares – preferred offering $ 1 25,056 25,057
Stock Issued During Period, Shares, New Issues (in shares) 1,252,299 2,782,258        
Issuance of shares – stock offering $ 3 15,400 15,403
Stock issued during period, shares, new issues (in shares) 1,252,299 2,782,258        
Issuance of shares – warrant exercises $ 1 4,792 4,793
Issuance of shares warrant exercises (in shares)   581,610        
Issuance of shares- Notes conversion 1,377 1,377
Issuance of shares note conversion (in shares)   150,000        
Issuance of shares- termination shares 1,917 1,917
Issuance of shares termination shares (in shares)   150,000        
Warrants issued in relation to debt financing 7,037 7,037
Share consideration of asset acquisition 33,000 33,000
December 31, 2021 at Dec. 31, 2021 $ 1 $ 15 $ 228,420 $ (123,684) $ (13,764) $ 90,988
Ending balance (in shares) at Dec. 31, 2021 1,252,299 14,769,699     1,015,493