XML 105 R70.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Schedule of Variable Interest Entities of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Assets held for sale $ 79  
Prepaids and other current assets 1,692 $ 1,416
Total Current Assets 16,996 14,284
Property, plant, and equipment 43,264 44,572
Total Assets 90,637 91,276
Current liabilities:    
Accounts payable 2,528 2,099
Accrued expense 5,957 4,906
Total Current Liabilities 32,498 28,175
Total Liabilities 41,786 37,917
Variable Interest Entity, Primary Beneficiary [Member] | DVSL ComputeCo, LLC [Member]    
Current assets:    
Cash and restricted cash 3,952 2,275
Accounts receivable 1,319 1,246
Prepaids and other current assets 17
Due from- intercompany 235 235
Total Current Assets 5,523 3,756
Other assets- long term 2,172 2,172
Property, plant, and equipment 13,481 13,712
Total Assets 21,176 19,640
Current liabilities:    
Accounts payable 258 95
Accrued expense 516 677
Total Current Liabilities 774 772
Customer deposits- long term 1,300 1,190
Other long-term liabilities 224 224
Total Liabilities 2,298 2,186
Variable Interest Entity, Primary Beneficiary [Member] | Devco LLC [Member]    
Current assets:    
Cash and restricted cash 3,811 2,575
Accounts receivable 271 254
Assets held for sale 147
Related party receivable- intercompany 577 577
Prepaids and other current assets 17
Total Current Assets 4,823 3,406
Other assets- long term 2,172 2,172
Property, plant, and equipment 20,864 22,188
Total Assets 27,859 27,766
Current liabilities:    
Accounts payable 1,535 138
Accrued expense 2,185 2,214
Due to intercompany 151 151
Related party payable- intercompany 1,108 1,108
Current portion of debt 1,072 1,681
Total Current Liabilities 6,051 5,292
Total Liabilities $ 6,051 $ 5,292