EX-12.0 11 mhfi-ex12x20141231xq4.htm RATIO OF EARNINGS TO FIXED CHARGES MHFI-EX12-2014.12.31-Q4


Exhibit (12)
McGraw Hill Financial, Inc.
Computation of Ratio of Earnings to Fixed Charges
(in millions)
 
 
Years ended December 31,
 
 
2014
 
2013
 
2012
 
2011
 
2010
 
Earnings:
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before taxes on income
$
54

1 
$
1,299

2 
$
1,089

3 
$
975

4 
$
921

5 
Fixed charges 6
118

  
124

  
128

  
131

  
133

  
Total earnings
$
172

  
$
1,423

  
$
1,217

  
$
1,106

  
$
1,054

  
Fixed charges: 6
 
 
 
 
 
 
 
 
 
 
Interest expense
$
58

  
$
62

  
$
81

  
$
86

  
$
89

  
Portion of rental payments deemed to be interest
59

  
61

  
46

  
44

  
43

  
Amortization of debt issuance costs and discount
1

  
1

  
1

  
1

  
1

  
Total fixed charges
$
118

  
$
124

  
$
128

  
$
131

  
$
133

  
Ratio of earnings to fixed charges:
1.5

11.5

9.5

8.4

7.9


1 Includes the impact of the following items: $1.6 billion of legal and regulatory settlements, restructuring charges of $86 million, and $4 million of professional fees largely related to corporate development activities.
2
Includes the impact of the following items: $77 million of legal settlements, $64 million charge for costs necessary to enable the separation of MHE and reduce our cost structure, a $36 million non-cash impairment charge related to the sale of our data center, a $28 million restructuring charge in the fourth quarter primarily related to severance, $13 million related to terminating various leases as we reduce our real estate portfolio and a $24 million net gain from our dispositions.
3
Includes the impact of the following items: $135 million charge for costs necessary to enable the separation of MHE and reduce our cost structure, a $65 million restructuring charge, transaction costs of $15 million for our S&P Dow Jones Indices LLC joint venture, an $8 million charge related to a reduction in our lease commitments, partially offset by a vacation accrual reversal of $52 million.
4
Includes the impact of a $31 million restructuring charge and a $10 million charge for costs necessary to enable the separation of MHE and reduce our cost structure.
5 Includes the impact of the following items: a $16 million charge for subleasing excess space in our New York facilities, a $4 million restructuring charge and a $7 million gain on the sale of certain equity interests at S&P Ratings.
6 "Fixed charges" consist of (1) interest on debt and interest related to the sale leaseback of Rock-McGraw, Inc. (see Note 12 - Commitments and Contingencies to the consolidated financial statements under Item 8, Consolidated Financial Statements and Supplementary Data, in this Form 10-K), (2) the portion of our rental expense deemed representative of the interest factor in rental expense, and (3) amortization of debt issue costs and discount to any indebtedness.