XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2021   17.8       249.5
Balance, Value at Nov. 30, 2021 $ 4,425.5 $ 2,055.1 $ 2,782.4 $ (426.5) $ 14.5  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 496.3   496.3      
Net income attributable to non-controlling interest 5.2       5.2  
Other comprehensive income, net of tax (165.8)     (163.5) (2.3)  
Dividends (198.4)   (198.4)      
Stock-based compensation 49.1 $ 49.1        
Shares purchased and retired (in shares)   (0.5)       0.0
Shares purchased and retired (46.8) $ (14.9) (31.9)      
Shares issued (in shares)   1.3       0.1
Shares issued 41.6 $ 41.6        
Equal exchange, shares   (1.0)       1.0
Balance, Shares at Aug. 31, 2022   17.6       250.6
Balance, Value at Aug. 31, 2022 4,606.7 $ 2,130.9 3,048.4 (590.0) 17.4  
Balance, Shares at May. 31, 2022   17.8       250.5
Balance, Value at May. 31, 2022 4,615.1 $ 2,119.2 2,933.6 (454.6) 16.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 222.9   222.9      
Net income attributable to non-controlling interest 1.5       1.5  
Other comprehensive income, net of tax (136.4)     (135.4) (1.0)  
Dividends (99.2)   (99.2)      
Stock-based compensation 12.2 $ 12.2        
Shares purchased and retired (in shares)   (0.2)       0.0
Shares purchased and retired (13.7) $ (4.8) (8.9)      
Shares issued (in shares)   0.1       0.0
Shares issued 4.3 $ 4.3        
Equal exchange, shares   (0.1)       0.1
Balance, Shares at Aug. 31, 2022   17.6       250.6
Balance, Value at Aug. 31, 2022 4,606.7 $ 2,130.9 3,048.4 (590.0) 17.4  
Balance, Shares at Nov. 30, 2022   17.4       250.6
Balance, Value at Nov. 30, 2022 4,699.2 $ 2,138.6 3,022.5 (480.6) 18.7  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 461.3   461.3      
Net income attributable to non-controlling interest 3.5       3.5  
Other comprehensive income, net of tax 85.3     86.7 (1.4)  
Dividends (209.3)   (209.3)      
Stock-based compensation 51.1 $ 51.1        
Shares purchased and retired (in shares)   (0.5)       0.0
Shares purchased and retired (38.5) $ (15.7) (22.8)      
Shares issued (in shares)   0.7       0.0
Shares issued 17.5 $ 17.5        
Equal exchange, shares   (0.6)       0.6
Balance, Shares at Aug. 31, 2023   17.0       251.2
Balance, Value at Aug. 31, 2023 5,070.1 $ 2,191.5 3,251.7 (393.9) 20.8  
Balance, Shares at May. 31, 2023   17.2       251.0
Balance, Value at May. 31, 2023 4,956.9 $ 2,177.1 3,191.4 (431.5) 19.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 170.1   170.1      
Net income attributable to non-controlling interest 0.7       0.7  
Other comprehensive income, net of tax 37.8     37.6 0.2  
Dividends (104.7)   (104.7)      
Stock-based compensation 12.6 $ 12.6        
Shares purchased and retired (in shares)   (0.1)       0.0
Shares purchased and retired (8.1) $ (3.0) (5.1)      
Shares issued (in shares)   0.1       0.0
Shares issued 4.8 $ 4.8        
Equal exchange, shares   (0.2)       0.2
Balance, Shares at Aug. 31, 2023   17.0       251.2
Balance, Value at Aug. 31, 2023 $ 5,070.1 $ 2,191.5 $ 3,251.7 $ (393.9) $ 20.8