XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests
Common stock non-voting
Common stock
Balance, Shares at Nov. 30, 2020   18.0       248.9
Balance, Value at Nov. 30, 2020 $ 3,940.0 $ 1,981.3 $ 2,415.6 $ (470.8) $ 13.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 557.9   557.9      
Net income attributable to non-controlling interest 3.5       3.5  
Other comprehensive loss, net of tax 34.4     35.2 (0.8)  
Dividends (181.7)   (181.7)      
Stock-based compensation 54.2 $ 54.2        
Shares purchased and retired (in shares)   (0.2)       0.0
Shares purchased and retired (17.1) $ (5.3) (11.8)      
Shares issued (in shares)   0.6       0.0
Shares issued 11.9 $ 11.9        
Equal exchange, shares   (0.4)       0.4
Balance, Shares at Aug. 31, 2021   18.0       249.3
Balance, Value at Aug. 31, 2021 4,403.1 $ 2,042.1 2,780.0 (435.6) 16.6  
Balance, Shares at May. 31, 2021   18.1       249.2
Balance, Value at May. 31, 2021 4,340.8 $ 2,027.1 2,660.5 (362.3) 15.5  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 212.4   212.4      
Net income attributable to non-controlling interest 0.7       0.7  
Other comprehensive loss, net of tax (72.9)     (73.3) 0.4  
Dividends (90.9)   (90.9)      
Stock-based compensation 11.6 $ 11.6        
Shares purchased and retired (in shares)   (0.1)       0.0
Shares purchased and retired (2.9) $ (0.9) (2.0)      
Shares issued (in shares)   0.1       0.0
Shares issued 4.3 $ 4.3        
Equal exchange, shares   (0.1)       0.1
Balance, Shares at Aug. 31, 2021   18.0       249.3
Balance, Value at Aug. 31, 2021 4,403.1 $ 2,042.1 2,780.0 (435.6) 16.6  
Balance, Shares at Nov. 30, 2021   17.8       249.5
Balance, Value at Nov. 30, 2021 4,425.5 $ 2,055.1 2,782.4 (426.5) 14.5  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 496.3   496.3      
Net income attributable to non-controlling interest 5.2       5.2  
Other comprehensive loss, net of tax (165.8)     (163.5) (2.3)  
Dividends (198.4)   (198.4)      
Stock-based compensation 49.1 $ 49.1        
Shares purchased and retired (in shares)   (0.5)       0.0
Shares purchased and retired (46.8) $ (14.9) (31.9)      
Shares issued (in shares)   1.3       0.1
Shares issued 41.6 $ 41.6        
Equal exchange, shares   (1.0)       1.0
Balance, Shares at Aug. 31, 2022   17.6       250.6
Balance, Value at Aug. 31, 2022 4,606.7 $ 2,130.9 3,048.4 (590.0) 17.4  
Balance, Shares at May. 31, 2022   17.8       250.5
Balance, Value at May. 31, 2022 4,615.1 $ 2,119.2 2,933.6 (454.6) 16.9  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 222.9   222.9      
Net income attributable to non-controlling interest 1.5       1.5  
Other comprehensive loss, net of tax (136.4)     (135.4) (1.0)  
Dividends (99.2)   (99.2)      
Stock-based compensation 12.2 $ 12.2        
Shares purchased and retired (in shares)   (0.2)       0.0
Shares purchased and retired (13.7) $ (4.8) (8.9)      
Shares issued (in shares)   0.1       0.0
Shares issued 4.3 $ 4.3        
Equal exchange, shares   (0.1)       0.1
Balance, Shares at Aug. 31, 2022   17.6       250.6
Balance, Value at Aug. 31, 2022 $ 4,606.7 $ 2,130.9 $ 3,048.4 $ (590.0) $ 17.4