XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Aug. 31, 2020
Leases [Abstract]  
Lease Cost
The following table presents the components of our lease expense (in millions):

Three months ended August 31, 2020Nine months ended August 31, 2020
Operating lease cost$9.7 $30.3 
Finance lease cost:
Amortization of ROU assets2.2 6.7 
Interest on lease liabilities1.1 3.4 
Net lease cost (1)
$13.0 $40.4 
(1) Net lease cost does not include short-term leases, variable lease costs or sublease income, all of which are immaterial.
Supplemental cash flow and other information related to leases for the nine months ended August 31, 2020 were as follows (in million):
Cash paid for amounts included in the measurements of lease liabilities:
 Operating cash flows used for operating leases$30.4 
 Operating cash flows used for finance leases 3.4 
 Financing cash flows used for finance leases5.1 
ROU assets obtained in exchange for lease liabilities
 Operating leases$8.7 
Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases as of August 31, 2020 were as follows (in millions):


LeasesClassification
Assets
Operating lease ROU assetsOther long-term assets$121.3 
Finance lease ROU assetsProperty, plant and equipment, net124.3 
Total leased assets$245.6 
Liabilities
Current
Operating Other accrued liabilities $33.6 
FinanceCurrent portion of long-term debt 7.3 
Non-current
Operating Other long-term liabilities 91.4 
Finance Long-term debt 127.3 
Total lease liabilities $259.6 


Information regarding our lease terms and discount rates as of August 31, 2020 were as follows:

Weighted-average remaining lease term (years)Weighted-average discount rate
Operating leases5.72.1 %
Finance leases14.33.3 %
Lease Maturity
The future maturity of our lease liabilities as of August 31, 2020 were as follows (in millions):

Operating leasesFinance leasesTotal
2020 (remainder of year)$9.6 $2.8 $12.4 
202133.9 11.4 45.3 
202225.5 11.4 36.9 
202318.1 11.4 29.5 
202411.3 11.5 22.8 
Thereafter34.1 125.9 160.0 
Total lease payments132.5 174.4 306.9 
Less: Imputed interest7.5 39.8 47.3 
Total lease liabilities $125.0 $134.6 $259.6 
Lease Maturity
The future maturity of our lease liabilities as of August 31, 2020 were as follows (in millions):

Operating leasesFinance leasesTotal
2020 (remainder of year)$9.6 $2.8 $12.4 
202133.9 11.4 45.3 
202225.5 11.4 36.9 
202318.1 11.4 29.5 
202411.3 11.5 22.8 
Thereafter34.1 125.9 160.0 
Total lease payments132.5 174.4 306.9 
Less: Imputed interest7.5 39.8 47.3 
Total lease liabilities $125.0 $134.6 $259.6