XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
9 Months Ended
Aug. 31, 2018
Segment Reporting [Abstract]  
Business segments
 
Consumer
 
Flavor Solutions
 
Total
 
 
 
(in millions)
 
 
Three months ended August 31, 2018
 
 
 
 
 
Net sales
$
790.8

 
$
554.5

 
$
1,345.3

Operating income excluding special charges and transaction and integration expenses
154.1

 
87.8

 
241.9

Income from unconsolidated operations
7.7

 
0.7

 
8.4

 
 
 
 
 
 
Three months ended August 31, 2017
 
 
 
 
 
Net sales
$
696.8

 
$
488.4

 
$
1,185.2

Operating income excluding special charges and transaction and integration expenses
139.7

 
64.1

 
203.8

Income from unconsolidated operations
6.8

 
1.4

 
8.2

 
 
 
 
 
 
Nine months ended August 31, 2018
 
 
 
 
 
Net sales
$
2,333.6

 
$
1,576.1

 
$
3,909.7

Operating income excluding special charges and transaction and integration expenses
417.4

 
227.0

 
644.4

Income from unconsolidated operations
20.8

 
3.1

 
23.9

 
 
 
 
 
 
Nine months ended August 31, 2017
 
 
 
 
 
Net sales
$
1,991.8

 
$
1,351.4

 
$
3,343.2

Operating income excluding special charges and transaction and integration expenses
328.9

 
150.0

 
478.9

Income from unconsolidated operations
20.0

 
3.6

 
23.6

Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of operating income excluding special charges and, for the three and nine months ended August 31, 2018, transaction and integration expenses, to operating income is as follows (in millions):
 
Consumer
 
Flavor Solutions
 
Total
Three months ended August 31, 2018
 
 
 
 
 
Operating income excluding special charges and transaction and integration expenses
$
154.1

 
$
87.8

 
$
241.9

Less: Special charges
2.2

 
1.1

 
3.3

Less: Transaction and integration expenses
3.8

 
1.8

 
5.6

Operating income
$
148.1

 
$
84.9

 
$
233.0

 
 
 
 
 
 
Three months ended August 31, 2017
 
 
 
 
 
Operating income excluding special charges and transaction and integration expenses
$
139.7

 
$
64.1

 
$
203.8

Less: Special charges
3.0

 
1.7

 
4.7

Less: Transaction and integration expenses included in cost of goods sold
3.2

 
2.7

 
5.9

Less: Other transaction and integration expenses
16.3

 
8.2

 
24.5

Operating income
$
117.2

 
$
51.5

 
$
168.7

 
 
 
 
 
 
Nine months ended August 31, 2018
 
 
 
 
 
Operating income excluding special charges and transaction and integration expenses
$
417.4

 
$
227.0

 
$
644.4

Less: Special charges
8.6

 
5.3

 
13.9

Less: Transaction and integration expenses
14.8

 
7.3

 
22.1

Operating income
$
394.0

 
$
214.4

 
$
608.4

 
 
 
 
 
 
Nine months ended August 31, 2017
Operating income excluding special charges and transaction and integration expenses
$
328.9

 
$
150.0

 
$
478.9

Less: Special charges
8.5

 
4.5

 
13.0

Less: Transaction and integration expenses included in cost of goods sold
3.2

 
2.7

 
5.9

Less: Other transaction and integration expenses
16.3

 
8.2

 
24.5

Operating income
$
300.9

 
$
134.6

 
$
435.5