XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Feb. 28, 2018
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on recurring basis
Our population of financial assets and liabilities subject to fair value measurements on a recurring basis are as follows (in millions):
 
 
 
 
February 28, 2018
  
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
179.6

 
$
179.6

 
$

 
$

Insurance contracts
 
119.6

 

 
119.6

 

Bonds and other long-term investments
 
6.5

 
6.5

 

 

Foreign currency derivatives
 
11.0

 

 
11.0

 

Total
 
$
316.7

 
$
186.1

 
$
130.6

 
$

Liabilities
 
 
 
 
 
 
 
 
Foreign currency derivatives
 
$
4.8

 
$

 
$
4.8

 
$

Interest rate derivatives
 
5.7

 

 
5.7

 

Total
 
$
10.5

 
$

 
$
10.5

 
$


 
 
 
 
February 28, 2017
  
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
125.7

 
$
125.7

 
$

 
$

Insurance contracts
 
111.1

 

 
111.1

 

Bonds and other long-term investments
 
9.0

 
9.0

 

 

Foreign currency derivatives
 
3.5

 

 
3.5

 

Total
 
$
249.3

 
$
134.7

 
$
114.6

 
$

Liabilities
 
 
 
 
 
 
 
 
Foreign currency derivatives
 
$
8.5

 
$

 
$
8.5

 
$

Interest rate derivatives
 
2.1

 

 
2.1

 

Contingent consideration related to D&A acquisition
 
29.3

 

 

 
29.3

Total
 
$
39.9

 
$

 
$
10.6

 
$
29.3

 
 
 
 
 
November 30, 2017
  
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
186.8

 
$
186.8

 
$

 
$

Insurance contracts
 
119.5

 

 
119.5

 

Bonds and other long-term investments
 
7.5

 
7.5

 

 

Foreign currency derivatives
 
12.7

 

 
12.7

 

Total
 
$
326.5

 
$
194.3

 
$
132.2

 
$

Liabilities
 
 
 
 
 
 
 
 
Foreign currency derivatives
 
$
4.7

 
$

 
$
4.7

 
$

Interest rate derivatives
 
2.5

 

 
2.5

 

Total
 
$
7.2

 
$

 
$
7.2

 
$

Fair Value, by Balance Sheet Grouping
The following table sets forth the carrying amounts and fair values of our long-term debt (including the current portion thereof) at February 28, 2018, February 28, 2017 and November 30, 2017 (in millions):
 
February 28, 2018
 
February 28, 2017
 
November 30, 2017
Carrying amount
$
4,454.2

 
$
1,054.2

 
$
4,769.5

Fair value
4,452.5

 
1,107.4

 
4,858.5

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The change in fair value of our Level 3 liabilities, which relates solely to the contingent consideration related to our acquisition of D&A for the three months ended February 28, 2017 is summarized as follows (in millions):
 
Beginning of year
 
Changes in fair value including accretion
 
Impact of foreign currency
 
Balance as of end of period
Three months ended February 28, 2017
$
28.9

 
$
0.3

 
$
0.1

 
$
29.3