XML 59 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments And Geographic Areas (Tables)
12 Months Ended
Nov. 30, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]  
Schedule Of Segment Reporting Information
(millions)
Consumer
Industrial
Total
segments
Corporate
& other
Total
2016
 
 
 
 
 
Net sales
$
2,753.2

$
1,658.3

$
4,411.5

$

$
4,411.5

Operating income excluding special charges
490.8

166.2

657.0


657.0

Income from unconsolidated operations
30.7

5.4

36.1


36.1

Goodwill
1,608.3

163.1

1,771.4


1,771.4

Assets


4,387.8

248.1

4,635.9

Capital expenditures


120.1

33.7

153.8

Depreciation and amortization


71.7

37.0

108.7

2015
 
 
 
 
 
Net sales
$
2,635.2

$
1,661.1

$
4,296.3

$

$
4,296.3

Operating income excluding special charges
456.1

157.8

613.9


613.9

Income from unconsolidated operations
36.0

0.7

36.7


36.7

Goodwill
1,587.7

171.6

1,759.3


1,759.3

Assets


4,225.4

247.2

4,472.6

Capital expenditures


102.8

25.6

128.4

Depreciation and amortization


71.8

34.1

105.9

2014
 
 
 
 
 
Net sales
$
2,625.5

$
1,617.7

$
4,243.2

$

$
4,243.2

Operating income excluding special charges
474.3

133.9

608.2


608.2

Income from unconsolidated operations
28.2

1.2

29.4


29.4

Goodwill
1,581.1

141.1

1,722.2


1,722.2

Assets


4,169.7

212.6

4,382.3

Capital expenditures


108.6

24.1

132.7

Depreciation and amortization


71.7

31.0

102.7

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
A reconciliation of operating income excluding special charges (which we use to measure segment profitability) to operating income for the years ended November 30, 2016, 2015 and 2014 is as follows:
(millions)
Consumer
 
Industrial
 
Total
2016
 
 
 
 
 
Operating income excluding special charges
$
490.8

 
$
166.2

 
$
657.0

Less: Special charges included in cost of goods sold
0.3

 

 
0.3

Less: Other special charges
8.9

 
6.8

 
15.7

Operating income
$
481.6

 
$
159.4

 
$
641.0

 
 
 
 
 
 
2015
 
 
 
 
 
Operating income excluding special charges
$
456.1

 
$
157.8

 
$
613.9

Less: Special charges included in cost of goods sold
4.0

 

 
4.0

Less: Other special charges
48.8

 
12.7

 
61.5

Operating income
$
403.3

 
$
145.1

 
$
548.4

 
 
 
 
 
 
2014
 
 
 
 
 
Operating income excluding special charges
$
474.3

 
$
133.9

 
$
608.2

Less: Special charges
3.7

 
1.5

 
5.2

Operating income
$
470.6

 
$
132.4

 
$
603.0


Net Sales And Long-Lived Assets Geographic Areas
We have net sales and long-lived assets in the following geographic areas:
(millions)
United
States
EMEA
Other
countries
Total
2016

 
 
 
Net sales
$
2,565.3

$
896.0

$
950.2

$
4,411.5

Long-lived assets
1,499.9

846.5

519.3

2,865.7

2015
 
 
 
 
Net sales
$
2,438.1

$
903.7

$
954.5

$
4,296.3

Long-lived assets
1,462.2

871.9

415.7

2,749.8

2014
 
 
 
 
Net sales
$
2,357.5

$
930.8

$
954.9

$
4,243.2

Long-lived assets
1,284.0

920.0

451.7

2,655.7