XML 115 R110.htm IDEA: XBRL DOCUMENT v3.19.3
Restatement of Quarterly Financial Information (Unaudited) Restatement of the Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Net sales $ 1,524,281 $ 1,437,451 $ 844,706 $ 708,372 $ 1,606,915 $ 1,560,983 $ 976,177 $ 737,418 $ 3,274,578 $ 4,514,810 $ 4,881,493 $ 5,453,150
Cost of sales 814,687 824,395 587,546 489,499 1,115,736 911,234 574,712 455,240 1,941,186 2,716,127 3,056,922 2,906,459
Gross Profit 709,594 613,056 257,160 218,873 491,179 649,749 401,465 282,178 1,333,392 1,798,683 1,824,571 2,546,691
Advertising and promotion expenses 205,750 165,308 82,393 70,837 293,534 179,691 95,499 73,562 348,752 524,288 642,286 634,947
Other selling and administrative expenses 398,253 325,874 360,000 424,617 452,644 381,214 353,296 330,829 1,065,339 1,508,744 1,517,983 1,391,769
Operating (loss) income 105,591 121,874 (185,233) (276,581) (254,999) 88,844 (47,330) (122,213) (80,699) (234,349) (335,698) 519,975
Interest expense           24,646     68,557 181,886 105,214 95,118
Interest (income)           (1,575)     (6,337) (6,463) (7,777) (9,144)
Other non-operating expense, net           1,910     7,532 7,331 68,110 31,959
(Loss) income before income taxes 54,274 72,592 (230,064) (313,905) (350,794) 63,863 (72,043) (142,271) (150,451) (417,103) (501,245) 402,042
Provision for income taxes           777,308     728,835 116,196 553,334 89,134
Net Loss $ 9,639 $ 6,278 $ (237,963) $ (311,253) $ (175,293) $ (713,445) $ (54,885) $ (110,956) $ (879,286) $ (533,299) $ (1,054,579) $ 312,908
Net (Loss) Income Per Common Share - Basic (USD per share) $ 0.03 $ 0.02 $ (0.69) $ (0.90) $ (0.51) $ (2.07) $ (0.16) $ (0.32) $ (2.56) $ (1.55) $ (3.07) $ 0.91
Weighted average number of common shares (in shares) 345,720 345,285 344,584 344,434 344,294 343,870 343,116 342,914 343,304 345,012 343,564 341,480
Net (Loss) Income Per Common Share - Diluted (USD per share) $ 0.03 $ 0.02 $ (0.69) $ (0.90) $ (0.51) $ (2.07) $ (0.16) $ (0.32) $ (2.56) $ (1.55) $ (3.07) $ 0.91
Weighted average number of common and potential common shares (in shares) 345,846 345,672 344,584 344,434 344,294 343,870 343,116 342,914 343,304 345,012 343,564 344,233
Dividends declared per common share (USD per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.15 $ 0.38 $ 0.38 $ 0.91      
As Previously Reported                        
Net sales $ 1,524,281   $ 840,748   $ 1,610,873 $ 1,560,983 $ 974,477 $ 735,618 $ 3,271,078 $ 4,510,852 $ 4,881,951 $ 5,456,650
Cost of sales 814,687   587,546   1,115,736 913,834 574,712 456,840 1,945,386 2,716,127 3,061,122 2,902,259
Gross Profit 709,594   253,202   495,137 647,149 399,765 278,778 1,325,692 1,794,725 1,820,829 2,554,391
Advertising and promotion expenses 207,898   82,393   293,534 179,691 95,499 73,562 348,752 526,436 642,286 634,947
Other selling and administrative expenses 394,305   360,000   452,644 381,214 353,296 330,829 1,065,339 1,504,796 1,517,983 1,391,769
Operating (loss) income 107,391   (189,191)   (251,041) 86,244 (49,030) (125,613) (88,399) (236,507) (339,440) 527,675
Interest expense           24,646     68,557 181,886 105,214 95,118
Interest (income)           (1,575)     (6,337) (6,463) (7,777) (9,144)
Other non-operating expense, net           1,910     7,532 7,331 68,110 31,959
(Loss) income before income taxes 56,074   (234,022)   (346,836) 61,263 (73,743) (145,671) (158,151) (419,261) (504,987) 409,742
Provision for income taxes           664,510     614,402 111,732 548,849 91,720
Net Loss $ 14,913   $ (240,931)   $ (281,283) $ (603,247) $ (56,075) $ (113,231) $ (772,553) $ (530,993) $ (1,053,836) $ 318,022
Net (Loss) Income Per Common Share - Basic (USD per share) $ 0.04   $ (0.70)   $ (0.82) $ (1.75) $ (0.16) $ (0.33) $ (2.25) $ (1.54) $ (3.07) $ 0.93
Weighted average number of common shares (in shares) 345,720   344,584   344,294 343,870 343,116 342,914 343,304 345,012 343,564 341,480
Net (Loss) Income Per Common Share - Diluted (USD per share) $ 0.04   $ (0.70)   $ (0.82) $ (1.75) $ (0.16) $ (0.33) $ (2.25) $ (1.54) $ (3.07) $ 0.92
Weighted average number of common and potential common shares (in shares) 345,846   344,584   344,294 343,870 343,116 342,914 343,304 345,012 343,564 344,233
Dividends declared per common share (USD per share) $ 0.00   $ 0.00   $ 0.00 $ 0.15 $ 0.38 $ 0.38 $ 0.91      
Adjustments                        
Net sales $ 0   $ 3,958   $ (3,958) $ 0 $ 1,700 $ 1,800 $ 3,500 $ 3,958 $ (458) $ (3,500)
Cost of sales 0   0   0 (2,600) 0 (1,600) (4,200) 0 (4,200) 4,200
Gross Profit 0   3,958   (3,958) 2,600 1,700 3,400 7,700 3,958 3,742 (7,700)
Advertising and promotion expenses (2,148)   0   0 0 0 0 0 (2,148) 0 0
Other selling and administrative expenses 3,948   0   0 0 0 0 0 3,948 0 0
Operating (loss) income (1,800)   3,958   (3,958) 2,600 1,700 3,400 7,700 2,158 3,742 (7,700)
Interest expense           0     0 0 0 0
Interest (income)           0     0 0 0 0
Other non-operating expense, net           0     0 0 0 0
(Loss) income before income taxes (1,800)   3,958   (3,958) 2,600 1,700 3,400 7,700 2,158 3,742 (7,700)
Provision for income taxes           112,798     114,433 4,464 4,485 (2,586)
Net Loss $ (5,274)   $ 2,968   $ 105,990 $ (110,198) $ 1,190 $ 2,275 $ (106,733) $ (2,306) $ (743) $ (5,114)
Net (Loss) Income Per Common Share - Basic (USD per share) $ (0.01)   $ 0.01   $ 0.31 $ (0.32) $ 0.00 $ 0.01 $ (0.31) $ (0.01) $ 0.00 $ (0.02)
Weighted average number of common shares (in shares) 0   0   0 0 0 0 0 0 0 0
Net (Loss) Income Per Common Share - Diluted (USD per share) $ (0.01)   $ 0.01   $ 0.31 $ (0.32) $ 0.00 $ 0.01 $ (0.31) $ (0.01) $ 0.00 $ (0.01)
Weighted average number of common and potential common shares (in shares) 0   0   0 0 0 0 0 0 0 0
Dividends declared per common share (USD per share) $ 0.00   $ 0.00   $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00