XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
Mattel, through its subsidiaries, sells a broad variety of toy products which are grouped into four major brand categories:
Mattel Girls & Boys Brands—including Barbie® fashion dolls and accessories (“Barbie”), Monster High®, Ever After High®, Polly Pocket®, and DC Super Hero Girls™ (collectively “Other Girls”), Hot Wheels® and Matchbox® vehicles and play sets (collectively “Wheels”), and CARS™, DC Comics™, WWE® Wrestling, Minecraft®, Max Steel®, BOOMco.®, Toy Story®, and games and puzzles (collectively “Entertainment”).
Fisher-Price Brands—including Fisher-Price®, Little People®, Baby Gear™, Laugh & Learn®, and Imaginext® (collectively “Core Fisher-Price”), Thomas & Friends™, Dora the Explorer®, Mickey Mouse® Clubhouse, and Disney Jake and the Never Land Pirates® (collectively “Fisher-Price Friends”), and Power Wheels®.
American Girl Brands—including Truly Me®, Girl of the Year®, BeForever®, Bitty Baby®, and WellieWishers™. American Girl Brands products are sold directly to consumers via its catalog, website, and proprietary retail stores, as well as sold directly to certain retailers.
Construction and Arts & Crafts Brands—including MEGA BLOKS® and RoseArt®.
Mattel’s operating segments are: (i) North America, which consists of the US and Canada, (ii) International, and (iii) American Girl.  The North America and International segments sell products in the Mattel Girls & Boys Brands, Fisher-Price Brands, and Construction and Arts & Crafts Brands categories, although some are developed and adapted for particular international markets.
Segment Data
The following tables present information about revenues, income, and assets by segment. In the following tables, Mattel does not include sales adjustments such as trade discounts and other allowances in the calculation of segment revenues (referred to as “gross sales” and reconciled to net sales in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Non-GAAP Financial Measures” of this Quarterly Report on Form 10-Q). Mattel records these adjustments in its financial accounting systems at the time of sale to each customer, but the adjustments are not allocated to brands or individual products. For this reason, Mattel’s chief operating decision maker uses gross sales by segment as one of the metrics to measure segment performance. Such sales adjustments are included in the determination of segment income from operations based on the adjustments recorded in the financial accounting systems. Segment income represents each segment’s operating income, while consolidated operating income represents income from operations before net interest, other non-operating income (expense), and income taxes as reported in the consolidated statements of operations. The corporate and other expense category includes costs not allocated to individual segments, including charges related to incentive compensation, share-based payments, and corporate headquarters functions managed on a worldwide basis, and the impact of changes in foreign currency exchange rates on intercompany transactions.
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
 
(In thousands)
Revenues by Segment
 
 
 
 
 
 
 
North America
$
1,071,030

 
$
1,069,116

 
$
2,077,147

 
$
2,053,053

International
774,211

 
798,584

 
1,614,169

 
1,732,125

American Girl
130,109

 
115,651

 
298,933

 
313,504

Gross sales
1,975,350

 
1,983,351

 
3,990,249

 
4,098,682

Sales adjustments
(179,775
)
 
(191,383
)
 
(367,999
)
 
(395,813
)
Net sales
$
1,795,575

 
$
1,791,968

 
$
3,622,250

 
$
3,702,869

 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
 
(In thousands)
Segment Income
 
 
 
 
 
 
 
North America
$
265,597

 
$
230,216

 
$
371,096

 
$
283,356

International
150,232

 
142,576

 
155,949

 
160,250

American Girl
28,056

 
7,142

 
21,850

 
5,617

 
443,885

 
379,934

 
548,895

 
449,223

Corporate and other expense (a)
(126,489
)
 
(79,161
)
 
(292,305
)
 
(202,354
)
Operating income
317,396

 
300,773

 
256,590

 
246,869

Interest expense
24,989

 
21,409

 
70,133

 
62,516

Interest (income)
(2,477
)
 
(1,990
)
 
(7,550
)
 
(5,757
)
Other non-operating expense (income), net
856

 
(4,785
)
 
23,210

 
(2,984
)
Income before income taxes
$
294,028

 
$
286,139

 
$
170,797

 
$
193,094

__________________________________________ 
(a)
Corporate and other expense includes severance and restructuring expenses of $6.4 million and $33.6 million for the three and nine months ended September 30, 2016, respectively, and $13.3 million and $61.1 million for the three and nine months ended September 30, 2015, respectively, and share-based compensation expense of $12.4 million and $38.7 million for the three and nine months ended September 30, 2016, respectively, and $13.8 million and $41.1 million for the three and nine months ended September 30, 2015, respectively.
Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.
 
September 30,
2016
 
September 30,
2015
 
December 31,
2015
 
(In thousands)
Assets by Segment
 
 
 
 
 
North America
$
1,050,120

 
$
1,011,546

 
$
764,945

International
1,049,008

 
1,063,727

 
759,709

American Girl
184,101

 
147,517

 
108,414

 
2,283,229

 
2,222,790

 
1,633,068

Corporate and other
156,125

 
99,245

 
99,552

Accounts receivable and inventories, net
$
2,439,354

 
$
2,322,035

 
$
1,732,620


The table below presents worldwide revenues by brand:
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
 
(In thousands)
Worldwide Revenues by Brand
 
 
 
 
 
 
 
Mattel Girls & Boys Brands
$
1,061,113

 
$
1,120,612

 
$
2,142,665

 
$
2,327,555

Fisher-Price Brands
661,489

 
625,277

 
1,280,435

 
1,226,023

American Girl Brands
125,499

 
109,879

 
286,910

 
300,128

Construction and Arts & Crafts Brands
118,605

 
118,480

 
252,802

 
221,560

Other
8,644

 
9,103

 
27,437

 
23,416

Gross sales
1,975,350

 
1,983,351

 
3,990,249

 
4,098,682

Sales adjustments
(179,775
)
 
(191,383
)
 
(367,999
)
 
(395,813
)
Net sales
$
1,795,575

 
$
1,791,968

 
$
3,622,250

 
$
3,702,869