XML 74 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Revenues and Segment Income
     For the Year  
     2014     2013     2012  
     (In thousands)  

Revenues by Segment

      

North America

   $ 3,011,633      $ 3,181,205      $ 3,330,217   

International

     3,061,506        3,277,840        3,126,088   

American Girl

     645,309        658,768        596,298   
  

 

 

   

 

 

   

 

 

 

Gross sales

     6,718,448        7,117,813        7,052,603   

Sales adjustments

     (694,629     (632,921     (631,722
  

 

 

   

 

 

   

 

 

 

Net sales

   $ 6,023,819      $ 6,484,892      $ 6,420,881   
  

 

 

   

 

 

   

 

 

 

Segment Income

      

North America

   $ 459,833      $ 723,834      $ 810,271   

International

     359,904        622,910        571,413   

American Girl

     113,571        138,029        121,642   
  

 

 

   

 

 

   

 

 

 
     933,308        1,484,773        1,503,326   

Corporate and other expense (a)

     (279,594     (316,670     (482,311
  

 

 

   

 

 

   

 

 

 

Operating income

     653,714        1,168,103        1,021,015   

Interest expense

     79,271        78,505        88,835   

Interest (income)

     (7,382     (5,555     (6,841

Other non-operating (income), net

     (5,085     (3,975     (6,024
  

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 586,910      $ 1,099,128      $ 945,045   
  

 

 

   

 

 

   

 

 

 

 

(a)

Corporate and other expense includes (i) incentive compensation expense of $25.2 million, $65.0 million, and $108.1 million for 2014, 2013, and 2012, respectively, (ii) $51.8 million, $17.6 million, and $13.4 million of charges related to severance and other termination-related costs for 2014, 2013, and 2012, respectively, (iii) share-based compensation expense of $52.0 million, $61.7 million, and $63.3 million for 2014, 2013, and 2012, respectively, (iv) the Litigation Charge of $137.8 million for 2012, and (v) legal fees associated with MGA litigation matters.

Segment Revenues and Segment Income
     For the Year  
     2014     2013     2012  
     (In thousands)  

Revenues by Segment

      

North America

   $ 3,011,633      $ 3,181,205      $ 3,330,217   

International

     3,061,506        3,277,840        3,126,088   

American Girl

     645,309        658,768        596,298   
  

 

 

   

 

 

   

 

 

 

Gross sales

     6,718,448        7,117,813        7,052,603   

Sales adjustments

     (694,629     (632,921     (631,722
  

 

 

   

 

 

   

 

 

 

Net sales

   $ 6,023,819      $ 6,484,892      $ 6,420,881   
  

 

 

   

 

 

   

 

 

 

Segment Income

      

North America

   $ 459,833      $ 723,834      $ 810,271   

International

     359,904        622,910        571,413   

American Girl

     113,571        138,029        121,642   
  

 

 

   

 

 

   

 

 

 
     933,308        1,484,773        1,503,326   

Corporate and other expense (a)

     (279,594     (316,670     (482,311
  

 

 

   

 

 

   

 

 

 

Operating income

     653,714        1,168,103        1,021,015   

Interest expense

     79,271        78,505        88,835   

Interest (income)

     (7,382     (5,555     (6,841

Other non-operating (income), net

     (5,085     (3,975     (6,024
  

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 586,910      $ 1,099,128      $ 945,045   
  

 

 

   

 

 

   

 

 

 

 

(a)

Corporate and other expense includes (i) incentive compensation expense of $25.2 million, $65.0 million, and $108.1 million for 2014, 2013, and 2012, respectively, (ii) $51.8 million, $17.6 million, and $13.4 million of charges related to severance and other termination-related costs for 2014, 2013, and 2012, respectively, (iii) share-based compensation expense of $52.0 million, $61.7 million, and $63.3 million for 2014, 2013, and 2012, respectively, (iv) the Litigation Charge of $137.8 million for 2012, and (v) legal fees associated with MGA litigation matters.

Segment Depreciation/Amortization


     For the Year  
     2014      2013      2012  
     (In thousands)  

Depreciation/Amortization by Segment

        

North America

   $ 118,633       $ 84,935       $ 76,593   

International

     86,011         71,380         65,340   

American Girl

     18,434         17,364         15,622   
  

 

 

    

 

 

    

 

 

 
     223,078         173,679         157,555   

Corporate and other

     25,623         22,714         16,727   
  

 

 

    

 

 

    

 

 

 

Depreciation and amortization

   $    248,701       $    196,393       $    174,282   
  

 

 

    

 

 

    

 

 

Segment Assets

Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.

 

     December 31,  
     2014      2013      2012  
     (In thousands)  

Assets by Segment

        

North America

   $ 697,377       $ 723,886       $ 694,479   

International

     778,849         920,770         807,911   

American Girl

     108,667         100,438         90,335   
  

 

 

    

 

 

    

 

 

 
     1,584,893         1,745,094         1,592,725   

Corporate and other

     70,334         83,854         99,165   
  

 

 

    

 

 

    

 

 

 

Accounts receivable and inventories, net

   $ 1,655,227       $ 1,828,948       $ 1,691,890   
  

 

 

    

 

 

    

 

 

 
Worldwide Revenues by Brand Category

The table below presents worldwide revenues by brand category:

 

     For the Year  
     2014     2013     2012  
     (In thousands)  

Worldwide Revenues by Brand Category

      

Mattel Girls & Boys Brands

   $ 3,897,218      $ 4,315,855      $ 4,186,550   

Fisher-Price Brands

     1,842,550        2,120,719        2,252,339   

American Girl Brands

     620,654        632,515        567,521   

Construction and Arts & Crafts Brands

     314,994                 

Other

     43,032        48,724        46,193   
  

 

 

   

 

 

   

 

 

 

Gross sales

     6,718,448        7,117,813        7,052,603   

Sales adjustments

     (694,629     (632,921     (631,722
  

 

 

   

 

 

   

 

 

 

Net sales

   $ 6,023,819      $ 6,484,892      $ 6,420,881   
  

 

 

   

 

 

   

 

 

 
Revenues by Geographic Area
     For the Year  
     2014     2013     2012  
     (In thousands)  

Revenues

      

North American Region (a)

   $ 3,656,942      $ 3,839,973      $ 3,926,515   

International Region:

      

Europe

     1,687,039        1,806,707        1,685,274   

Latin America

     909,432        1,011,718        1,008,236   

Asia Pacific

     465,035        459,415        432,578   
  

 

 

   

 

 

   

 

 

 

Total International Region

     3,061,506        3,277,840        3,126,088   
  

 

 

   

 

 

   

 

 

 

Gross sales

     6,718,448        7,117,813        7,052,603   

Sales adjustments

     (694,629     (632,921     (631,722
  

 

 

   

 

 

   

 

 

 

Net sales

   $ 6,023,819      $ 6,484,892      $ 6,420,881

  

  

 

 

   

 

 

   

 

 

 

(a)

Revenues for the North American Region include revenues attributable to the US of $3.41 billion, $3.58 billion, and $3.61 billion for 2014, 2013, and 2012, respectively.

Long-Lived Assets by Geographic Area
     December 31,  
     2014      2013      2012  
     (In thousands)  

Long-Lived Assets

        

North American Region (b)

   $ 1,658,028       $ 1,361,538       $ 1,252,938   

International Region

     1,492,633         1,326,457         1,342,375   
  

 

 

    

 

 

    

 

 

 

Consolidated total

   $ 3,150,661       $ 2,687,995       $ 2,595,313   
  

 

 

    

 

 

    

 

 

 

 

 

(b) Long-lived assets for the North American Region include long-lived assets attributable to the US of $1.65 billion, $1.36 billion, and $1.25 billion for 2014, 2013, and 2012, respectively.
Major Customers

Sales to Mattel’s three largest customers accounted for 35%, 36%, and 37% of worldwide consolidated net sales for 2014, 2013, and 2012, respectively, as follows:

 

     For the Year  
     2014      2013      2012  
     (In billions)  

Wal-Mart

   $            1.1       $            1.2       $            1.2   

Toys “R” Us

     0.6         0.7         0.7   

Target

     0.5         0.5         0.5