XML 99 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2014
Segment Information
21. Segment Information

Mattel, through its subsidiaries, sells a broad variety of toy products which are grouped into four major brand categories, including the Construction and Arts & Crafts brand category, which was introduced in the second quarter of 2014:

Mattel Girls & Boys Brands—including Barbie® fashion dolls and accessories (“Barbie”), Monster High®, Disney Classics®, Ever After High®, Little Mommy®, and Polly Pocket (collectively “Other Girls”), Hot Wheels® and Matchbox® vehicles and play sets (collectively “Wheels”), and CARS®, Disney Planes™, Radica®, Toy Story®, Max Steel®, WWE® Wrestling, Batman®, and games and puzzles (collectively “Entertainment”).

Fisher-Price Brands—including Fisher-Price®, Little People®, BabyGear™, Laugh & Learn®, and Imaginext® (collectively “Core Fisher-Price”), Thomas & Friends®, Dora the Explorer®, Mickey Mouse® Clubhouse, and Disney Jake and the Never Land Pirates® (collectively “Fisher-Price Friends”), and Power Wheels®.

American Girl Brands—including My American Girl®, BeForever™, and Bitty Baby®. American Girl Brands products are sold directly to consumers via its catalog, website, and proprietary retail stores. Its children’s publications are also sold to certain retailers.

Construction and Arts & Crafts Brands—including MEGA BLOKS®, RoseArt®, and Board Dudes®.

 

Mattel’s operating segments are: (i) North America, which consists of the US and Canada, (ii) International, and (iii) American Girl. The North America and International segments sell products in the Mattel Girls & Boys Brands, Fisher-Price Brands, and Construction and Arts & Crafts Brands categories, although some are developed and adapted for particular international markets.

Segment Data

The following tables present information about revenues, income, and assets by segment. Mattel does not include sales adjustments such as trade discounts and other allowances in the calculation of segment revenues (referred to as “gross sales” and reconciled to net sales in Part I, Item 2 “Non-GAAP Financial Measure” of this Quarterly Report on Form 10-Q). Mattel records these adjustments in its financial accounting systems at the time of sale to each customer, but the adjustments are not allocated to individual products. For this reason, Mattel’s chief operating decision maker uses gross sales by segment as one of the metrics to measure segment performance. Such sales adjustments are included in the determination of segment income from operations based on the adjustments recorded in the financial accounting systems. Segment income represents each segment’s operating income, while consolidated operating income represents income from operations before net interest, other non-operating (income) expense, and income taxes as reported in the consolidated statements of operations. The corporate and other expense category includes costs not allocated to individual segments, including charges related to incentive compensation, share-based payments, and corporate headquarters functions managed on a worldwide basis, and the impact of changes in foreign currency exchange rates on intercompany transactions.

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,
2014
    September 30,
2013
    September 30,
2014
    September 30,
2013
 
     (In thousands)  

Revenues by Segment

        

North America

   $ 1,124,463      $ 1,211,544      $ 2,079,357      $ 2,234,484   

International

     989,228        1,061,829        2,048,403        2,216,736   

American Girl

     119,025        128,951        317,314        317,658   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross sales

     2,232,716        2,402,324        4,445,074        4,768,878   

Sales adjustments

     (211,292     (195,363     (415,221     (397,202
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales

   $ 2,021,424      $ 2,206,961      $ 4,029,853      $ 4,371,676   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Income

        

North America

   $ 257,496      $ 358,171      $ 345,716      $ 510,264   

International

     183,142        250,170        245,476        389,265   

American Girl

     7,618        16,144        15,599        23,307   
  

 

 

   

 

 

   

 

 

   

 

 

 
     448,256        624,485        606,791        922,836   

Corporate and other expense (a)

     (38,777     (96,310     (190,086     (234,040
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     409,479        528,175        416,705        688,796   

Interest expense

     21,009        19,576        57,220        58,172   

Interest (income)

     (1,773     (1,394     (5,238     (4,083

Other non-operating (income), net

     (3,937     (4,350     (5,665     (2,530
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 394,180      $ 514,343      $ 370,388      $ 637,237   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Corporate and other expense includes severance and other termination-related costs of $5.0 million and $39.1 million for the three and nine months ended September 30, 2014, respectively, and $2.4 million and $15.9 million for the three and nine months ended September 30, 2013, respectively, and share-based compensation expense of $12.0 million and $36.5 million for the three and nine months ended September 30, 2014, respectively, and $19.6 million and $47.2 million for the three and nine months ended September 30, 2013, respectively.

Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.

 

     September 30,
2014
     September 30,
2013
     December 31,
2013
 
     (In thousands)  

Assets by Segment

        

North America

   $ 1,075,890       $ 1,097,763       $ 723,886   

International

     1,244,067         1,385,467         920,770   

American Girl

     160,754         142,648         100,438   
  

 

 

    

 

 

    

 

 

 
     2,480,711         2,625,878         1,745,094   

Corporate and other

     36,419         66,512         83,854   
  

 

 

    

 

 

    

 

 

 

Accounts receivable and inventories, net

   $ 2,517,130       $ 2,692,390       $ 1,828,948   
  

 

 

    

 

 

    

 

 

 

 

The table below presents worldwide revenues by brand category:

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,
2014
    September 30,
2013
    September 30,
2014
    September 30,
2013
 
     (In thousands)  

Worldwide Revenues by Brand Category

        

Mattel Girls & Boys Brands

   $ 1,323,273      $ 1,480,696      $ 2,669,111      $ 2,965,294   

Fisher-Price Brands

     663,446        789,303        1,263,655        1,473,298   

American Girl Brands

     113,291        122,302        302,375        300,931   

Construction and Arts & Crafts Brands

     123,415        —          185,015        —     

Other

     9,291        10,023        24,918        29,355   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross sales

     2,232,716        2,402,324        4,445,074        4,768,878   

Sales adjustments

     (211,292     (195,363     (415,221     (397,202
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales

   $ 2,021,424      $ 2,206,961      $ 4,029,853      $ 4,371,676