EX-11.0 5 dex110.htm COMPUTATION OF INCOME PER COMMON AND COMMON EQUIVALENT SHARE Computation of Income per Common and Common Equivalent Share

EXHIBIT 11.0

 

MATTEL, INC. AND SUBSIDIARIES

 

COMPUTATION OF INCOME PER COMMON AND COMMON EQUIVALENT SHARE

 

    For the Year

 

BASIC


  2006

  2005

  2004

  2003

  2002

 
    (In thousands, except per share amounts)  

Income from continuing operations

  $ 592,927   $ 417,019   $ 572,723   $ 537,632   $ 455,042  

Gain from discontinued operations, net of tax

                    27,253  

Cumulative effect of change in accounting principles, net of tax

                    (252,194 )
   

 

 

 

 


Net income applicable to common shares

  $ 592,927   $ 417,019   $ 572,723   $ 537,632   $ 230,101  
   

 

 

 

 


Applicable Shares for Computation of

Net Income Per Share:

                               

Weighted average common shares outstanding

    382,921     407,402     419,235     437,020     435,790  
   

 

 

 

 


Net Income Per Common Share—Basic:

                               

Income from continuing operations

  $ 1.55   $ 1.02   $ 1.37   $ 1.23   $ 1.04  

Gain from discontinued operations

                    0.06  

Cumulative effect of change in accounting principles

                    (0.58 )
   

 

 

 

 


Net income per common share

  $ 1.55   $ 1.02   $ 1.37   $ 1.23   $ 0.52  
   

 

 

 

 


DILUTED


                     

Income from continuing operations

  $ 592,927   $ 417,019   $ 572,723   $ 537,632   $ 455,042  

Gain from discontinued operations, net of tax

                    27,253  

Cumulative effect of change in accounting principles, net of tax

                    (252,194 )
   

 

 

 

 


Net income applicable to common shares

  $ 592,927   $ 417,019   $ 572,723   $ 537,632   $ 230,101  
   

 

 

 

 


Applicable Shares for Computation of

Net Income Per Share:

                               

Weighted average common shares outstanding

    382,921     407,402     419,235     437,020     435,790  

Weighted average common equivalent shares arising from:

                               

Dilutive stock options and restricted stock

    3,501     3,637     3,858     5,211     5,355  

Stock subscription and other warrants

                    147  
   

 

 

 

 


Weighted average number of common and common equivalent shares

    386,422     411,039     423,093     442,231     441,292  
   

 

 

 

 


Net Income Per Common Share—Diluted:

                               

Income from continuing operations

  $ 1.53   $ 1.01   $ 1.35   $ 1.22   $ 1.03  

Gain from discontinued operations

                    0.06  

Cumulative effect of change in accounting
principles

                    (0.57 )
   

 

 

 

 


Net income per common share

  $ 1.53   $ 1.01   $ 1.35   $ 1.22   $ 0.52