0001104659-14-029958.txt : 20140424 0001104659-14-029958.hdr.sgml : 20140424 20140424170644 ACCESSION NUMBER: 0001104659-14-029958 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140424 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140424 DATE AS OF CHANGE: 20140424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MASCO CORP /DE/ CENTRAL INDEX KEY: 0000062996 STANDARD INDUSTRIAL CLASSIFICATION: MILLWOOD, VENEER, PLYWOOD & STRUCTURAL WOOD MEMBERS [2430] IRS NUMBER: 381794485 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05794 FILM NUMBER: 14782335 BUSINESS ADDRESS: STREET 1: 21001 VAN BORN RD CITY: TAYLOR STATE: MI ZIP: 48180 BUSINESS PHONE: 3132747400 MAIL ADDRESS: STREET 1: 21001 VAN BORN ROAD CITY: TAYLOR STATE: MI ZIP: 48180 FORMER COMPANY: FORMER CONFORMED NAME: MASCO SCREW PRODUCTS CO DATE OF NAME CHANGE: 19731025 8-K 1 a14-11035_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported)  April 24, 2014

 


 

Masco Corporation

(Exact name of Registrant as Specified in Charter)

 

Delaware

(State or Other Jurisdiction

of Incorporation)

 

1-5794

(Commission File Number)

 

38-1794485

(IRS Employer

Identification No.)

 

21001 Van Born Road, Taylor, Michigan

(Address of Principal Executive Offices)

 

48180

(Zip Code)

 

(313) 274-7400

Registrant’s telephone number, including area code

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

Attached and incorporated herein by reference as Exhibit 99 is a copy of a press release dated April 24, 2014 reporting Masco Corporation’s financial results for the first quarter of 2014 and certain other information and supplemental information prepared for use in connection with the financial results for the first quarter 2014. On April 25, 2014, Masco Corporation will hold an investor conference call and web cast to discuss financial results for the first quarter 2014.

 

This information, including the Exhibits attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d) Exhibits.

 

99   Press Release of Masco Corporation dated April 24, 2014 reporting Masco Corporation’s financial results for the first quarter 2014 and certain other information and supplemental information prepared for use in connection with the financial results for the first quarter 2014.

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MASCO CORPORATION

 

 

 

 

By:

/s/ John G. Sznewajs

 

Name:

John G. Sznewajs

 

Title:

Vice President, Treasurer and

 

 

Chief Financial Officer

 

April 24, 2014

 

2



 

EXHIBIT  INDEX

 

99                                  Press Release of Masco Corporation dated April 24, 2014 reporting Masco Corporation’s financial results for the first quarter 2014 and certain other information and supplemental information prepared for use in connection with the financial results for the first quarter 2014.

 

3


 

EX-99 2 a14-11035_1ex99.htm EX-99

Exhibit 99

 

GRAPHIC

 

GROWTH TREND CONTINUES FOR MASCO IN FIRST QUARTER 2014

 

Key Highlights

·                  Sales increased 5 percent to $2 billion

·                  North American sales increased 3 percent

·                  International sales increased 12 percent

·                  Adjusted operating profit increased 12 percent

·                  North American sales and profitability negatively impacted by weather

 

TAYLOR, Mich. (April 24, 2014) — Masco Corporation (NYSE: MAS) continued to deliver sales and operating profit growth in the first quarter of 2014. All segments contributed to top line growth, which was driven primarily by Plumbing Products, Installation and Other Services, and Other Specialty Products.  International sales increased due to the improving European economy.  Adjusted operating profit margins increased from 7.5 percent to 8 percent.

 

2014 First Quarter Commentary

 

·                  Net sales from continuing operations increased 5 percent to $2 billion, compared with $1.9 billion for first quarter 2013.  North American sales increased 3 percent and international sales increased 12 percent in U.S. dollars and 7 percent in local currency

·                  Compared to first quarter 2013, results for key financial measures, as adjusted for certain items (see Exhibit A) and with a normalized tax rate of 36 percent, were as follows:

·                  Gross margins improved to 28.0 percent compared to 27.4 percent

·                  Operating margins improved to 8 percent compared to 7.5 percent

·                  Income from continuing operations was $0.15 per common share compared to $0.13 per common share

·                  Income from continuing operations, as reported, was $0.21 per common share compared to $0.15 per common share in the first quarter of 2013

·                  Liquidity at the end of the first quarter was approximately $1.2 billion

 

2014 First Quarter Operating Segment Highlights

 

·                  Plumbing Products’ net sales increased 5 percent, fueled by growth in all channels and international sales

·                  Decorative Architectural Products’ net sales increased 2 percent, driven by new products and programs

·                  Cabinets and Related Products’ sales to dealers and builders increased mid-single-digit percentage, offset by reduced sales to retailers

·                  Installation and Other Services’ net sales increased 7 percent, driven by growth in new home construction, commercial, and distribution channels

·                  Other Specialty Products’ net sales increased 13 percent, led by a strong performance from our North American and U.K. window businesses

 

“We continued to deliver sales and operating profit growth in the first quarter of 2014,” said Masco’s President and CEO, Keith Allman. “Housing starts decelerated in the second half of 2013, which negatively

 

1



 

impacted our business during the first quarter of 2014.  In addition, extreme weather conditions in much of North America adversely affected our sales and profitability. Despite these obstacles, we continued to grow our top line, with particular strength in our Plumbing Products, Installation and Other Services and Other Specialty Products segments.  We continue to make progress as we work to execute the turnaround of our cabinetry business.  Cabinet sales to builders and dealers increased modestly this quarter.  Internationally, our new products and the team’s execution, coupled with the recovering European economy, led to increased international sales.  Our performance in the first quarter was positively impacted as we executed on our 2014 priorities, which include growing share of our market-leading brands, accelerating customer-focused innovation pipeline, further penetrating international markets and driving operational leverage through our focus on cost containment.”

 

Outlook

 

“It is our belief that new home construction will show continued growth in 2014, repair and remodel activity will grow modestly, and big ticket items will continue to show improvement, said Mr. Allman. Furthermore, we expect the positive trend of the European economic recovery to continue.  We believe we are well positioned to grow our key brands and to gain market share in 2014.  As we move through the year, we will continue to focus on the customer and execute against our priorities by improving our enterprise leverage, driving a high performance culture and focusing on continuous improvement in all we do.”

 

About Masco

 

Headquartered in Taylor, Michigan, Masco Corporation is one of the world’s leading manufacturers of home improvement and building products, as well as a leading provider of services that include the installation of insulation and other building products.

 

The 2014 first quarter supplemental material, including a presentation in PDF format, is available on the Company’s website at www.masco.com.

 

Conference Call Details

 

A conference call regarding items contained in this release is scheduled for Friday, April 25, 2014 at 8:00 a.m. ET.  Participants in the call are asked to register five to ten minutes prior to the scheduled start time by dialing (855) 226-2726 (855-22MASCO) and from outside the U.S. at (706) 679-3614. Please use the conference identification number 22599168.  The conference call will be webcast simultaneously and in its entirety through the Company’s website. Shareholders, media representatives and others interested in Masco may participate in the webcast by registering through the Investor Relations section on the Company’s website.

 

A replay of the call will be available on Masco’s website or by phone by dialing (855) 859-2056 and from outside the U.S. at (404) 537-3406. Please use the conference identification number 22599168. The telephone replay will be available approximately two hours after the end of the call and continue through May 9, 2014.

 

Safe Harbor Statement

 

Statements contained in this press release that reflect our views about our future performance constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by words such as “believe,” “anticipate,” “appear,” “may,” “will,” “should,”

 

2



 

“intend,” “plan,” “estimate,” “expect,” “assume,” “seek,” “forecast,” and similar references to future periods.  These views involve risks and uncertainties that are difficult to predict and, accordingly, our actual results may differ materially from the results discussed in our forward-looking statements.  We caution you against relying on any of these forward-looking statements.  Our future performance may be affected by our reliance on new home construction and home improvement, our reliance on key customers, the cost and availability of raw materials, uncertainty in the international economy, shifts in consumer preferences and purchasing practices, our ability to improve our underperforming businesses, and our ability to maintain our competitive position in our industries.  These and other factors are discussed in detail in Item 1A, “Risk Factors” in our most recent Annual Report on Form 10-K, as well as in our Quarterly Reports on Form 10-Q and in other filings we make with the Securities and Exchange Commission.  Our forward-looking statements in this press release speak only as of the date of this press release.  Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.  Unless required by law, we undertake no obligation to update publicly any forward-looking statements as a result of new information, future events or otherwise.

 

The Company believes that the non-GAAP performance measures and ratios that are contained herein, used in managing the business, may provide users of this financial information with additional meaningful comparisons between current results and results in prior periods.  Non-GAAP performance measures and ratios should be viewed in addition to, and not as an alternative for, the Company’s reported results under accounting principles generally accepted in the United States.  Additional information about the Company is contained in the Company’s filings with the Securities and Exchange Commission and is available on Masco’s website at www.masco.com.

 

Investor / Media Contact

 

Maria Duey

Vice President — Investor Relations &

Corporate Communications

313.792.5500

maria_duey@mascohq.com

 

# # #

 

3



 

MASCO CORPORATION

Condensed Consolidated Statements of Operations - Unaudited

For the Three Months Ended March 31, 2014 and 2013

 

 

 

 

(in millions, except per common share data)

 

 

 

Three Months Ended
March 31,

 

 

 

2014

 

2013

 

Net sales

 

$

1,965

 

$

1,876

 

Cost of sales

 

1,418

 

1,368

 

Gross profit

 

547

 

508

 

Selling, general and administrative expenses

 

395

 

376

 

Operating profit

 

152

 

132

 

Other income (expense), net

 

(59

)

(47

)

Income from continuing operations before income taxes

 

93

 

85

 

Income tax expense

 

5

 

14

 

Income from continuing operations

 

88

 

71

 

Loss from discontinued operations, net

 

(2

)

(9

)

Net income

 

86

 

62

 

Less: Net income attributable to non-controlling interest

 

12

 

9

 

Net income attributable to Masco Corporation

 

$

74

 

$

53

 

Income per common share attributable to Masco Corporation (diluted):

 

 

 

 

 

Income from continuing operations

 

$

0.21

 

$

0.17

 

Loss from discontinued operations, net

 

(0.01

)

(0.03

)

Net income

 

$

0.21

 

$

0.15

 

Average diluted common shares outstanding

 

354

 

352

 

Amounts attributable to Masco Corporation:

 

 

 

 

 

Income from continuing operations

 

$

76

 

$

62

 

Loss from discontinued operations, net

 

(2

)

(9

)

Net income attributable to Masco Corporation

 

$

74

 

$

53

 

 

Historical information is available on our website.

 



 

MASCO CORPORATION

Exhibit A: Reconciliations - Unaudited

For the Three Months Ended March 31, 2014 and 2013

 

 

 

 

(in millions, except per common share data)

 

 

 

Three Months Ended
March 31,

 

 

 

2014

 

2013

 

Gross Profit and Operating Profit Reconciliations

 

 

 

 

 

Net sales

 

$

1,965

 

$

1,876

 

Gross profit, as reported

 

$

547

 

$

508

 

Rationalization charges

 

4

 

6

 

Gross profit, as adjusted

 

$

551

 

$

514

 

Gross margin, as reported

 

27.8

%

27.1

%

Gross margin, as adjusted

 

28.0

%

27.4

%

Operating profit, as reported

 

$

152

 

$

132

 

Rationalization charges

 

5

 

8

 

Operating profit, as adjusted

 

$

157

 

$

140

 

Operating margin, as reported

 

7.7

%

7.0

%

Operating margin, as adjusted

 

8.0

%

7.5

%

Earnings Per Common Share Reconciliation

 

 

 

 

 

Income from continuing operations before income taxes, as reported

 

$

93

 

$

85

 

Rationalization charges

 

5

 

8

 

Gains from financial investments, net

 

 

(3

)

Equity investments loss (earnings), net

 

2

 

(6

)

Income from continuing operations before income taxes, as adjusted

 

100

 

84

 

Tax at 36% rate

 

(36

)

(30

)

Less: Net income attributable to noncontrolling interest

 

12

 

9

 

Net income, as adjusted

 

$

52

 

$

45

 

Income per common share, as adjusted

 

$

0.15

 

$

0.13

 

Average diluted common shares outstanding

 

354

 

352

 

 

Historical information is available on our website.

 



 

MASCO CORPORATION

 

Condensed Consolidated Balance Sheets and

 

Other Financial Data - Unaudited

 

 

(dollars in millions)

 

 

 

March 31,
2014

 

December 31,
2013

 

Balance Sheet

 

 

 

 

 

Assets

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash investments

 

$

906

 

$

1,223

 

Short-term bank deposits

 

305

 

321

 

Receivables

 

1,215

 

1,004

 

Inventories

 

838

 

765

 

Prepaid expenses and other

 

154

 

155

 

Total Current Assets

 

3,418

 

3,468

 

Property and equipment, net

 

1,232

 

1,252

 

Goodwill

 

1,903

 

1,903

 

Other intangible assets, net

 

150

 

149

 

Other assets

 

177

 

185

 

Total Assets

 

$

6,880

 

$

6,957

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

954

 

$

902

 

Notes payable

 

6

 

6

 

Accrued liabilities

 

760

 

874

 

Total Current Liabilities

 

1,720

 

1,782

 

 

 

 

 

 

 

Long-term debt

 

3,421

 

3,421

 

Deferred income taxes and other

 

938

 

967

 

Total Liabilities

 

6,079

 

6,170

 

Equity

 

801

 

787

 

Total Liabilities and Equity

 

$

6,880

 

$

6,957

 

 

 

 

As of

 

 

 

March 31,
2014

 

March 31,
2013

 

Other Financial Data

 

 

 

 

 

Working Capital Days

 

 

 

 

 

Receivable days

 

51

 

52

 

Inventory days

 

52

 

51

 

Payable days

 

68

 

67

 

Working capital

 

$

1,099

 

$

1,074

 

Working capital as a % of sales (LTM)

 

13.3

%

14.2

%

 

Historical information is available on our website.

 



 

MASCO CORPORATION

 

Condensed Consolidated Statement of Cash Flows

 

and Other Data - Unaudited

(dollars in millions)

 

 

 

March 31,

 

March 31,

 

 

 

2014

 

2013

 

Cash Flows From (For) Operating Activities:

 

 

 

 

 

Cash provided by operating activities

 

$

121

 

$

130

 

Working capital changes

 

(365

)

(340

)

Net cash from operating activities

 

(244

)

(210

)

 

 

 

 

 

 

Cash Flows From (For) Financing Activities:

 

 

 

 

 

Purchase of Company common stock

 

(39

)

(35

)

Cash dividends paid

 

(27

)

(26

)

Debt, net

 

 

(4

)

Net cash for financing activities

 

(66

)

(65

)

 

 

 

 

 

 

Cash Flows From (For) Investing Activities:

 

 

 

 

 

Capital expenditures

 

(26

)

(31

)

Other, net

 

20

 

101

 

Net cash for investing activities

 

(6

)

70

 

 

 

 

 

 

 

Effects of exchange rate changes on cash and cash investments

 

(1

)

(7

)

 

 

 

 

 

 

Cash and Cash Investments:

 

 

 

 

 

Increase (decrease) for the year

 

(317

)

(212

)

At January 1

 

1,223

 

1,040

 

At December 31

 

$

906

 

$

828

 

 

 

 

As of March 31,

 

 

 

2014

 

2013

 

Liquidity

 

 

 

 

 

Cash and cash investments

 

$

906

 

$

828

 

Short-term bank deposits

 

305

 

204

 

Total Liquidity

 

$

1,211

 

$

1,032

 

 

Historical information is available on our website.

 



 

MASCO CORPORATION

Segment Data - Unaudited

For the Three Months Ended March 31, 2014 and 2013

(dollars in millions)

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

Cabinets and Related Products

 

 

 

 

 

 

 

Net sales

 

$

237

 

$

236

 

0

%

 

 

 

 

 

 

 

 

Operating loss, as reported

 

$

(12

)

$

(4

)

 

 

Operating margin, as reported

 

-5.1

%

-1.7

%

 

 

 

 

 

 

 

 

 

 

Rationalization charges

 

2

 

2

 

 

 

Accelerated depreciation related to plant closures

 

1

 

2

 

 

 

Operating (loss) profit, as adjusted

 

(9

)

 

 

 

Operating margin, as adjusted

 

-3.8

%

0.0

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

9

 

10

 

 

 

 

 

 

 

 

 

 

 

EBITDA, as adjusted

 

$

 

$

10

 

 

 

 

 

 

 

 

 

 

 

Plumbing Products

 

 

 

 

 

 

 

Net sales

 

$

800

 

$

762

 

5

%

 

 

 

 

 

 

 

 

Operating profit, as reported

 

$

119

 

$

86

 

 

 

Operating margin, as reported

 

14.9

%

11.3

%

 

 

 

 

 

 

 

 

 

 

Rationalization charges

 

2

 

1

 

 

 

Operating profit, as adjusted

 

121

 

87

 

 

 

Operating margin, as adjusted

 

15.1

%

11.4

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

15

 

15

 

 

 

 

 

 

 

 

 

 

 

EBITDA, as adjusted

 

$

136

 

$

102

 

 

 

 

 

 

 

 

 

 

 

Installation and Other Services

 

 

 

 

 

 

 

Net sales

 

$

335

 

$

312

 

7

%

 

 

 

 

 

 

 

 

Operating (loss), as reported

 

$

(4

)

$

(4

)

 

 

Operating margin, as reported

 

-1.2

%

-1.3

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

6

 

7

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

2

 

$

3

 

 

 

 

Historical information is available on our website.

 



 

MASCO CORPORATION

Segment Data - Unaudited

For the Three Months Ended March 31, 2014 and 2013

(dollars in millions)

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2014

 

2013

 

Change

 

Decorative Architectural Products

 

 

 

 

 

 

 

Net sales

 

$

441

 

$

432

 

2

%

 

 

 

 

 

 

 

 

Operating profit, as reported

 

$

76

 

$

89

 

 

 

Operating margin, as reported

 

17.2

%

20.6

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

4

 

4

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

80

 

$

93

 

 

 

 

 

 

 

 

 

 

 

Other Specialty Products

 

 

 

 

 

 

 

Net sales

 

$

152

 

$

134

 

13

%

 

 

 

 

 

 

 

 

Operating profit (loss), as reported

 

$

5

 

$

(1

)

 

 

Operating margin, as reported

 

3.3

%

-0.7

%

 

 

 

 

 

 

 

 

 

 

Rationalization charges

 

 

1

 

 

 

Accelerated depreciation related to plant closures

 

 

2

 

 

 

Operating profit, as adjusted

 

5

 

2

 

 

 

Operating margin, as adjusted

 

3.3

%

1.5

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

5

 

5

 

 

 

 

 

 

 

 

 

 

 

EBITDA, as adjusted

 

$

10

 

$

7

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Net sales

 

$

1,965

 

$

1,876

 

5

%

 

 

 

 

 

 

 

 

Operating profit, as reported - segment

 

$

184

 

$

166

 

 

 

General corporate expense, net (GCE)

 

(32

)

(34

)

 

 

Operating profit, as reported

 

152

 

132

 

 

 

Operating margin, as reported

 

7.7

%

7.0

%

 

 

 

 

 

 

 

 

 

 

Rationalization charges - segment

 

4

 

4

 

 

 

Accelerated depreciation - segment

 

1

 

4

 

 

 

Operating profit, as adjusted

 

157

 

140

 

 

 

Operating margin, as adjusted

 

8.0

%

7.5

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization - segment

 

39

 

41

 

 

 

Depreciation and amortization - non-operating

 

3

 

3

 

 

 

 

 

 

 

 

 

 

 

EBITDA, as adjusted

 

$

199

 

$

184

 

 

 

 

Historical information is available on our website.

 



 

MASCO CORPORATION

North American and International Data - Unaudited

For the Three Months Ended March 31, 2014 and 2013

(dollars in millions)

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2014

 

2013

 

Change

 

 

 

 

 

 

 

 

 

North American

 

 

 

 

 

 

 

Net sales

 

$

1,556

 

$

1,510

 

3

%

 

 

 

 

 

 

 

 

Operating profit, as reported

 

$

129

 

$

140

 

 

 

Operating margin, as reported

 

8.3

%

9.3

%

 

 

 

 

 

 

 

 

 

 

Rationalization charges

 

3

 

1

 

 

 

Accelerated depreciation related to plant closures

 

1

 

2

 

 

 

Operating profit, as adjusted

 

133

 

143

 

 

 

Operating margin, as adjusted

 

8.5

%

9.5

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

29

 

31

 

 

 

 

 

 

 

 

 

 

 

EBITDA, as adjusted

 

$

162

 

$

174

 

 

 

 

 

 

 

 

 

 

 

International

 

 

 

 

 

 

 

Net sales

 

$

409

 

$

366

 

12

%

 

 

 

 

 

 

 

 

Operating profit, as reported

 

$

55

 

$

26

 

 

 

Operating margin, as reported

 

13.4

%

7.1

%

 

 

 

 

 

 

 

 

 

 

Rationalization charges

 

1

 

3

 

 

 

Accelerated depreciation related to plant closures

 

 

2

 

 

 

Operating profit, as adjusted

 

56

 

31

 

 

 

Operating margin, as adjusted

 

13.7

%

8.5

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

10

 

10

 

 

 

 

 

 

 

 

 

 

 

EBITDA, as adjusted

 

$

66

 

$

41

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Net sales

 

$

1,965

 

$

1,876

 

5

%

 

 

 

 

 

 

 

 

Operating profit, as reported - segment

 

$

184

 

$

166

 

 

 

General corporate expense, net (GCE)

 

(32

)

(34

)

 

 

Operating profit, as reported

 

152

 

132

 

 

 

Operating margin, as reported

 

7.7

%

7.0

%

 

 

 

 

 

 

 

 

 

 

Rationalization charges - segment

 

4

 

4

 

 

 

Accelerated depreciation - segment

 

1

 

4

 

 

 

Operating profit, as adjusted

 

157

 

140

 

 

 

Operating margin, as adjusted

 

8.0

%

7.5

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization - segment

 

39

 

41

 

 

 

Depreciation and amortization - non-operating

 

3

 

3

 

 

 

 

 

 

 

 

 

 

 

EBITDA, as adjusted

 

$

199

 

$

184

 

 

 

 

Historical information is available on our website.

 


GRAPHIC 3 g110351mm01i001.jpg GRAPHIC begin 644 g110351mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#N?%\&M6MO M'=:/JUQ')),$,#!64YSC'&1TQ6/\//%U_J>I3Z=JUT9I'3?"S``@C[R\>W/X M5U^N=-/_`.O^+^9KS#Q/;2>$?':WULNV)I!G4]CKA?B#XAU33=BZ5=&W6!E6=U4$LS@E5Y]`N?Q%=DM_;-IHU$ M2#[.8O.W_P"SC.?RKSWQQ#(O@BWNIUVW%[?"XD!ZC&WC@9EN+H^6 MC+U5?XF_I^-2?#S_`)$FQ^LG_H9J2YTV/Q+:ZHTN#'.AMK8^@4_>'UM;W(,NW9*/1QP?\?QK/_M:77?%5SHMKA5B#G\JQ-%^)^EW[)#J M,36,K<;\[HR?KU'XTGQ.OA:^&H;:V*JM]-EBG1E`W'IUR<5DJ51R5*:W>YJZ ML%%U(/9;$NEZ_J7C/4YX].D;3])MCAYE`\Z4]@">%]:Z$Z'`%S'=WZ2#_EH+ MIR?R)(_2L;X;6JV_@Z"0##7$CR,?7G']*ZNLZTN6;C#1(THKF@I2U;.6TO\` MMNT\93VVJWQNK5[0O;/M"+PPSD#C<*HR>*;_`,3:^=%\.RBWMHLFXOMNX[1P M=H/'L*U/'MZVG^$[J:,8F<"%7[J&.#@_2L/X2VJ)I5]=X&^281Y]E&?ZUM%) MTW6:U6B_S,9-JHJ2?F_\CJX_#UDL8666\G?O+)=2;C[\$8_"N=UW4=7\$W,- MVMQ+J.D3/L>*#M15AG9%YB^Q4@UA2G>:4M4S:K" MT&XZ-&O8WL&HV,%[;-NAG0.A]CZ^]%>6^#_&\>AZ*;&X.[;,S)GLI`X_/-%: M3PE12:2T(ABJ;BFWJ>C:WTT__K^B_K6%\2M&_M+P[]LC7,UB=_'4H>&'\C^% M1^*M>NY+G34TS2]0N8[>Z6>9A:N`0O\`",CW-=5;W$&JV);RI1%("K1S1,C8 M(Y!!J5S4N68WRU>:!Y[X,U9M8T.W\-,266?,A_Z=Q\Q'Y_+]#6K\5_\`D6;? M_K[7_P!!:K7@GPHWAZXU*69?FDF,<+'O$.0?QS^E9?Q&N;K5[2#3=.TR^N/+ MF\R21;9]H(!``..>IKH3C+$IPVW,&I1PS4]]BYX5NI+;X=V,=N?])N7>&#V9 MG;G\!D_A6];Z%+:V\<$6L7RQQJ%4#R^`/^`UPOA>\U/3KS28;[1M16TLHI5+ M"VF!^=>G0S+<0K*@8*XR-ZE3^(/(K'$7A)VZMLVP[4HJ_30\A\; MZ9<>&O%,&I0322&8B=)7QDR`_,#@`>GYUZG97-IK^BPW!C2:WNHPQ1P&'N"/ M8UC?$#1&UGPVY@C+W-JPEB"C)/8@?A_*LGP:/$'AFU^Q:KI4[63G?&\.)&A) MZ@J.D`PM"I>2W)RK*.NWT-HZ]J%UJFE3:=H]EF.,?2KAB7"FO::N^G'4YOD MT5OD5OASQW$_R-=17#Z-H^K>"+^=(8)-3TBX.X^3@RQ'UV M]^.N*Z(^(H'&+>QU&>3L@M'7GW+``?G7+6AS31OCF$F/8C']*ZJPL+F:]?4]45!. MR&.&W4[E@C/49[L>Y]L5SO'6?#2K/`^1-8LVTE3U"GI[CTK6$HND MZ+>N_P`S.<9*JJJ7E\CN:Y_QW=I9^#K]F.#*@B4>I8X_EFK,?B.%HLRZ=J4, MN.8FM')S]0"#^=8.J:-JWC6^A%]"^F:/`VX1N1YTQ]2!]W\>E94HB1K M5G>#4-6S$\&>"(-6T$7UZF#+*WEY[H,#/Y@T5Z7;6\5I;16T"!(H4"(H[`#` 0HJIXJI*3:9,,-3C%)H__V3\_ ` end