XML 71 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2015
DISCONTINUED OPERATIONS  
Schedules of major classes of line items constituting pre-tax profit (loss) of discontinued operations, carrying amount of major classes of assets and liabilities, and other selected financial information during the period owned

        The major classes of line items constituting pre-tax (loss) profit of the discontinued operations, in millions:

 

                                                                                                                                                                                    

 

 

 

Year Ended December 31

 

 

 

2015

 

2014

 

2013

 

Net sales (1)

 

$

762

 

$

1,515

 

$

1,412

 

Cost of sales (1)

 

 

603

 

 

1,188

 

 

1,116

 

​  

​  

​  

​  

​  

​  

Gross profit (1)

 

 

159

 

 

327

 

 

296

 

Selling, general and administrative expenses (1)

 

 

148

 

 

259

 

 

232

 

​  

​  

​  

​  

​  

​  

Income from discontinued operations

 

$

11

 

$

68

 

$

64

 

Other discontinued operations results:

 

 


 

 

 


 

 

 


 

 

(Loss) gain on disposal of discontinued operations, net (2)

 

 

(1

)

 

(6

)

 

3

 

Operating loss from discontinued operations (3)

 

 

 

 

 

 

(7

)

Impairment of assets held for sale (4)

 

 

 

 

 

 

(10

)

​  

​  

​  

​  

​  

​  

Income before income tax

 

 

10

 

 

62

 

 

50

 

Income tax expense (5)

 

 

(12

)

 

(27

)

 

(21

)

​  

​  

​  

​  

​  

​  

(Loss) income from discontinued operations, net

 

$

(2

)

$

35

 

$

29

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

Net sales, cost of sales, gross profit, and selling, general and administrative expenses reflect the results of TopBuild.

(2)          

Included in (loss) gain on disposal of discontinued operations, net in 2014 are additional costs and charges related to the 2013 sale of Tvilum.

(3)          

Operating loss from discontinued operations reflects the results of Tvilum, including net sales of $265 million in 2013.

(4)          

Included in impairment of assets held for sale in 2013 is the impairment of fixed assets. During 2013, we estimated the fair value of the Tvilum business held for sale, using unobservable inputs (Level 3). After considering the currency translation gains reported in accumulated other comprehensive income (loss), we recorded an impairment of $10 million in 2013.

(5)          

The unusual relationship between income tax expense and income before income tax for 2015 resulted primarily from certain non-deductible transaction costs related to the spin off of TopBuild.

 

        The carrying amount of major classes of assets and liabilities included as part of the TopBuild discontinued operations, in millions:

 

                                                                                                                                                                                    

 

 

At December 31,

 

 

 

2015

 

2014

 

Cash

 

$

 

$

 

Receivables

 

 

 

 

220 

 

Inventories

 

 

 

 

107 

 

Prepaid expenses and other

 

 

 

 

 

Property and equipment, net

 

 

 

 

93 

 

Goodwill

 

 

 

 

1,044 

 

Other intangible assets, net

 

 

 

 

 

Other assets

 

 

 

 

 

​  

​  

​  

​  

Total assets classified as held for sale

 

$

 

$

1,476 

 

​  

​  

​  

​  

​  

​  

​  

​  

Accounts payable

 

 

 

$

229 

 

Accrued liabilities

 

 

 

 

71 

 

Other liabilities

 

 

 

 

40 

 

Deferred income taxes

 

 

 

 

129 

 

​  

​  

​  

​  

Total liabilities classified as held for sale

 

$

 

$

469 

 

​  

​  

​  

​  

​  

​  

​  

​  

        Other selected financial information for TopBuild during the period owned by us, were as follows, in millions:

 

                                                                                                                                                                                    

 

 

Year Ended Dec. 31

 

 

 

2015

 

2014

 

2013

 

Depreciation and amortization

 

$

 

$

26 

 

$

27 

 

Capital expenditures

 

$

 

$

13 

 

$

14