XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Shares ($1 par value)
Paid-In Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive  (Loss) Income
Noncontrolling Interest
Balance at Dec. 31, 2020 $ 421 $ 258 $ 0 $ 79 $ (142) $ 226
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 90     94 (12) 8
Shares issued 0 1 (1)      
Shares retired:            
Repurchased (303) (6) (27) (270)    
Surrendered (non-cash) (13)     (13)    
Redeemable noncontrolling interest - redemption adjustment (6)     (6)    
Stock-based compensation 28   28      
Balance at Mar. 31, 2021 217 253 0 (116) (154) 234
Balance at Dec. 31, 2020 421 258 0 79 (142) 226
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 691          
Shares retired:            
Redeemable noncontrolling interest - redemption adjustment (6)          
Balance at Sep. 30, 2021 101 243 0 (595) 226 227
Balance at Mar. 31, 2021 217 253 0 (116) (154) 234
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 380     (36) 393 23
Shares retired:            
Repurchased (447) (6) (12) (429)    
Cash dividends declared (59)     (59)    
Dividends declared to noncontrolling interest (43)         (43)
Stock-based compensation 12   12      
Balance at Jun. 30, 2021 60 247 0 (640) 239 214
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 221          
Total comprehensive income (loss) 220     220 (13) 13
Shares retired:            
Repurchased (128) (4) (8) (116)    
Cash dividends declared (59)     (59)    
Redeemable noncontrolling interest - redemption adjustment 0          
Stock-based compensation 8   8      
Balance at Sep. 30, 2021 101 243 0 (595) 226 227
Balance at Dec. 31, 2021 56 241 0 (652) 232 235
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 242     233 (6) 15
Shares issued 1 1        
Shares retired:            
Repurchased (364) (6) (27) (331)    
Surrendered (non-cash) (17)     (17)    
Cash dividends declared (67)     (67)    
Redeemable noncontrolling interest - redemption adjustment 1     1    
Stock-based compensation 27   27      
Balance at Mar. 31, 2022 (121) 236 0 (833) 226 250
Balance at Dec. 31, 2021 56 241 0 (652) 232 235
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 662          
Shares retired:            
Redeemable noncontrolling interest - redemption adjustment 2          
Balance at Sep. 30, 2022 (436) 225 15 (998) 141 181
Balance at Mar. 31, 2022 (121) 236 0 (833) 226 250
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 240     278 (46) 8
Shares retired:            
Repurchased (550) (11) (5) (534)    
Cash dividends declared (64)     (64)    
Dividends declared to noncontrolling interest (79)         (79)
Redeemable noncontrolling interest - redemption adjustment (1)     (1)    
Stock-based compensation 12   12      
Balance at Jun. 30, 2022 (563) 225 7 (1,154) 180 179
Increase (Decrease) in Stockholders' Equity            
Total comprehensive income (loss) 180          
Total comprehensive income (loss) 181     218 (39) 2
Shares retired:            
Cash dividends declared (64)     (64)    
Redeemable noncontrolling interest - redemption adjustment 2     2    
Stock-based compensation 8   8      
Balance at Sep. 30, 2022 $ (436) $ 225 $ 15 $ (998) $ 141 $ 181