XML 40 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of pre-tax compensation expense and the related income tax benefit for these stock-based incentives
Pre-tax compensation expense for these stock-based incentives was as follows, in millions: 

Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Restricted stock units$$$29 $26 
Performance restricted stock units
Stock options
Long-term stock awards
Phantom stock awards— — 
Total$$$47 $51 
Schedule of the Company's long-term stock award activity
Our restricted stock unit activity was as follows, units in thousands: 
Nine Months Ended September 30,
 20222021
Unvested restricted stock units at January 1934 435 
Weighted average grant date fair value$54 $47 
Restricted stock units granted608 663 
Weighted average grant date fair value$59 $57 
Restricted stock units vested350 141 
Weighted average grant date fair value$53 $47 
Restricted stock units forfeited16 16 
Weighted average grant date fair value$56 $54 
Unvested restricted stock units at September 301,176 941 
Weighted average grant date fair value$57 $54 
Our long-term stock award activity was as follows, shares in thousands: 
Nine Months Ended September 30,
 20222021
Unvested stock award shares at January 1608 1,125 
Weighted average grant date fair value$37 $36 
Stock award shares vested324 491 
Weighted average grant date fair value$37 $34 
Stock award shares forfeited10 18 
Weighted average grant date fair value$37 $37 
Unvested stock award shares at September 30274 616 
Weighted average grant date fair value$38 $37 
Schedule of the Company's stock option activity
Our stock option activity was as follows, shares in thousands: 
Nine Months Ended September 30,
 20222021
Option shares outstanding, January 12,692 2,488 
Weighted average exercise price$37 $33 
Option shares granted338 332 
Weighted average exercise price$59 $56 
Option shares exercised32 18 
Aggregate intrinsic value on date of exercise (A)
$
1 million
$
1 million
Weighted average exercise price$34 $20 
Option shares forfeited10 — 
Weighted average exercise price$37 $11 
Option shares outstanding, September 302,988 2,802 
Weighted average exercise price$39 $36 
Weighted average remaining option term (in years)66
Option shares vested and expected to vest, September 302,928 2,687 
Weighted average exercise price$39 $36 
Aggregate intrinsic value (A)
$
30 million
$
53 million
Weighted average remaining option term (in years)66
Option shares exercisable (vested), September 302,051 1,717 
Weighted average exercise price$34 $30 
Aggregate intrinsic value (A)
$
28 million
$
43 million
Weighted average remaining option term (in years)55
(A)    Aggregate intrinsic value is calculated using our stock price at each respective date, less the exercise price (grant date price), multiplied by the number of shares.
Schedule of weighted average grant date fair value of option shares granted and the assumptions used to estimate those values using a Black-Scholes option pricing model
The weighted average grant date fair value of option shares granted and the assumptions used to estimate those values using a Black-Scholes option pricing model were as follows: 
Nine Months Ended September 30,
 20222021
Weighted average grant date fair value$14.66 $13.61 
Risk-free interest rate1.90 %0.75 %
Dividend yield1.89 %1.67 %
Volatility factor29.00 %30.00 %
Expected option life6 years6 years