XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of pre-tax compensation expense and the related income tax benefit for these stock-based incentives
Pre-tax compensation expense for these stock-based incentives was as follows, in millions: 
Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Restricted stock units$$$25 $23 
Performance restricted stock units
Stock options
Long-term stock awards
Phantom stock awards— — — 
Total$12 $12 $39 $42 
Schedule of the Company's long-term stock award activity
Our restricted stock unit activity was as follows, units in millions: 
Six Months Ended June 30,
 20222021
Unvested restricted stock units at January 1— 
Weighted average grant date fair value$54 $47 
Restricted stock units granted
Weighted average grant date fair value$59 $57 
Restricted stock units vested— 
Weighted average grant date fair value$53 $47 
Restricted stock units forfeited— — 
Weighted average grant date fair value$56 $54 
Unvested restricted stock units at June 30
Weighted average grant date fair value$57 $54 
Our long-term stock award activity was as follows, shares in millions: 
Six Months Ended June 30,
 20222021
Unvested stock award shares at January 1
Weighted average grant date fair value$37 $36 
Stock award shares vested— 
Weighted average grant date fair value$37 $34 
Stock award shares forfeited— — 
Weighted average grant date fair value$37 $37 
Unvested stock award shares at June 30— 
Weighted average grant date fair value$38 $37 
Schedule of the Company's stock option activity
Our stock option activity was as follows, shares in millions: 
Six Months Ended June 30,
 20222021
Option shares outstanding, January 1
Weighted average exercise price$37 $33 
Option shares granted— 
Weighted average exercise price$59 $56 
Option shares exercised— — 
Aggregate intrinsic value on date of exercise (A)
$— $
1 million
Weighted average exercise price$38 $20 
Option shares forfeited— — 
Weighted average exercise price$37 $11 
Option shares outstanding, June 30
Weighted average exercise price$39 $36 
Weighted average remaining option term (in years)66
Option shares vested and expected to vest, June 30
Weighted average exercise price$39 $36 
Aggregate intrinsic value (A)
$
39 million
$
62 million
Weighted average remaining option term (in years)66
Option shares exercisable (vested), June 30
Weighted average exercise price$34 $30 
Aggregate intrinsic value (A)
$
35 million
$
49 million
Weighted average remaining option term (in years)55
(A)    Aggregate intrinsic value is calculated using our stock price at each respective date, less the exercise price (grant date price), multiplied by the number of shares.
Schedule of weighted average grant date fair value of option shares granted and the assumptions used to estimate those values using a Black-Scholes option pricing model
The weighted average grant date fair value of option shares granted and the assumptions used to estimate those values using a Black-Scholes option pricing model were as follows: 
Six Months Ended June 30,
 20222021
Weighted average grant date fair value$14.66 $13.61 
Risk-free interest rate1.90 %0.75 %
Dividend yield1.89 %1.67 %
Volatility factor29.00 %30.00 %
Expected option life6 years6 years