XML 24 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
9 Months Ended
Apr. 30, 2013
Summary of Estimated Fair Values of Separately Identifiable Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary purchase price allocation that includes the estimated fair values of the separately identifiable assets acquired and liabilities assumed as of March 2, 2013:

 

Cash

      $ 366   

Accounts receivable (A)

        6,485   

Inventory (B)

        9,361   

Prepaids and other assets

        2,861   

Property, plant, and equipment

        311   

Goodwill

        48,380   

Intangible assets:

     

Developed technology (estimate useful life of 10 years)

     5,900      

Customer relationships (weighted-average useful life of 10.6 years)

        18,700      

Tradename (estimate useful life of 2 years)

     900      
  

 

 

    

Total intangible assets

        25,500   

Other assets

        72   
     

 

 

 

Total assets acquired

        93,336   

Accounts payable and accrued expenses

        (5,377

Deferred revenue (B)

        (813

Accrued warranty

        (1,169

Debt

        (784

Deferred taxes

        (4,895
     

 

 

 

Total liabilities assumed

        (13,038
     

 

 

 

Total purchase price

      $ 80,298   
     

 

 

 

 

(A) The gross amount due is $8,720, of which $2,235 is expected to be uncollectible. We did not acquire any other class of receivables other than trade receivables as a result of the acquisition of Ultrasonix.
(B) The inventory fair value and deferred revenue adjustments will be amortized over 5 months and 4.5 years, respectively.
Pro Forma Information of Company as of Business Combination

The following unaudited pro forma information for the three and nine months ended April 30, 2013 and 2012 presents consolidated information as if the business combination had occurred on August 1, 2011, which is the first day of our fiscal year 2012:

 

     Three Months Ended
April  30, 2013
     Three Months Ended
April  30, 2012
 

Net revenue

   $ 128,865       $ 128,934   

Net income

     5,045         6,622   

Net income per share, basic

     0.41         0.54   

Net income per share, diluted

     0.40         0.53   
     Nine Months Ended
April 30, 2013
     Nine Months Ended
April 30, 2012
 

Net revenue

   $ 407,575       $ 392,987   

Net income

     20,011         26,918   

Net income per share, basic

     1.63         2.16   

Net income per share, diluted

     1.59         2.13