-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, N5jvDuYHBa3U0nE7eWofWkKwkhdM/WcOcb3tHEADUyRqzYtln+9Hig1JKiDxRwgO 3GFAxRgvUqmOezonKYGs1w== 0000950131-02-002392.txt : 20020617 0000950131-02-002392.hdr.sgml : 20020617 20020617162401 ACCESSION NUMBER: 0000950131-02-002392 CONFORMED SUBMISSION TYPE: 425 PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 20020617 SUBJECT COMPANY: COMPANY DATA: COMPANY CONFORMED NAME: MISSISSIPPI VALLEY BANCSHARES INC CENTRAL INDEX KEY: 0000809352 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 431336298 STATE OF INCORPORATION: MO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 425 SEC ACT: 1934 Act SEC FILE NUMBER: 000-22008 FILM NUMBER: 02680736 BUSINESS ADDRESS: STREET 1: 700 CORPORATE PLZ DR CITY: ST LOUIS STATE: MO ZIP: 63105 BUSINESS PHONE: 3142682580 FILED BY: COMPANY DATA: COMPANY CONFORMED NAME: MARSHALL & ILSLEY CORP/WI/ CENTRAL INDEX KEY: 0000062741 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 390968604 STATE OF INCORPORATION: WI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 425 BUSINESS ADDRESS: STREET 1: 770 N WATER ST CITY: MILWAUKEE STATE: WI ZIP: 53202 BUSINESS PHONE: 4147657801 MAIL ADDRESS: STREET 1: 770 NORTH WATER ST CITY: MILWAUKEE STATE: WI ZIP: 53202 425 1 d425.htm FORM 425 Prepared by R.R. Donnelley Financial -- Form 425
Filed by Marshall & Ilsley Corporation
Pursuant to Rule 425 under the Securities Act of 1933
Subject Company: Mississippi Valley Bancshares, Inc.
Exchange Act File No.: 0-22008
 
Marshall & Ilsley Corporation
 
merger with
 
Mississippi Valley
Bancshares, Inc.
(Southwest Bank in St. Louis)
 
All financial data herein reflects M&I’s
two-for-one stock split effective today
 
June 17, 2002


Forward looking statement
 

This presentation contains forward-looking statements about the future financial results of Marshall & Ilsley Corporation and the combined company. Such statements are subject to important factors which could cause actual results to differ materially from those anticipated by such forward-looking statements. These factors include those referenced in the press release issued earlier today, M&I’s Annual Report on Form 10-K, and as may be described from time to time in M&I’s subsequent SEC filings and such factors are incorporated herein by reference.
 
This presentation does not constitute an offer of any securities for sale. Investors and security holders are advised to read the proxy statement/prospectus regarding the transaction described in this presentation when it becomes available, because it will contain important information. The proxy statement/prospectus will be filed with the Securities and Exchange Commission by M&I. Security holders may receive a free copy of the proxy statement/prospectus (when available) and other related documents filed by M&I at the Commission’s website at http:\\www.sec.gov or from M&I.
 


2


Why Mississippi Valley?
 

 
n
Unique opportunity for first class franchise
 
n
St. Louis identified as attractive market
 
n
Committed top leadership after integration
 
n
Superior customer relationship focus
 
n
Credit discipline aligned with M&I
 
n
Historical earnings growth last five years exceeds 14%
 


3


Mississippi Valley Highlights
 

 
n
Strong middle-market commercial lender with eight banking offices in St. Louis and Phoenix markets
 
n
Preferred lender to owner-operated businesses
 
n
Five-year loan growth over 15%
 
n
Five-year deposit growth over 13%
 
n
Five-year EPS growth over 15%
 
n
Five-year average net charge-off ratio .31%
 


4


Maintain market presence
 

 
n
Retain Name
 
n
Retain local boards of directors
 
n
Retain customer relationship leaders
 
n
Retain high quality credit discipline
 
n
Steve Marsh, President, Commercial Banking
 
n
Andrew Baur, President, Community Banking
 
n
Drew Baur, Director, M&I Board
 


 

5


Enhance market presence
 

 
n
Additional commercial lending sectors
 
n
Correspondent banking
 
n
Enhanced cash management capability
 
n
Wealth management products
 
n
Consumer lending, credit/debit cards
 
n
Enhance M&I’s Phoenix franchise
 


6


Transaction Terms
 

 
n
Price $502 million
 
n
Approximately 50% cash, 50% stock
 
n
Collar +/- $3 from $30.94
 
n
Additional shares if M&I falls between $23.44–$27.93
 
n
Less shares if M&I rises between $33.94–$38.43
 
n
Mississippi Valley walkaway if M&I falls below $21.44 (decline 30%)
 
n
Mississippi Valley shareholders may elect all stock, all cash, or a mix of 50% stock/50% cash
 


7


Transaction assumptions
 

 
n       Earnings growth
    
Ø     5-year historical
  
14%
Ø     Expected
  
12%
n       Cost savings estimate
  
10%
n       Transaction costs estimate, net tax
  
$18-20 million
n       Internal rate of return expected
  
15%
n       Revenue enhancements assumed
  
None
n       Accretive to earnings in 2003
    
 


8


Transaction multiples
 

 
      
Mississippi
Valley

    
Comparables

n       Last twelve months
    
17.8X
    
16.5X
n       Next twelve months
    
15.3X
    
15.4X
n       2003
    
14.4X
    
n       PEG ratio (on NTM)*
    
1.15
    
1.53
n       Tangible book value
    
303%
    
233%
n       Tangible premium to deposits
    
20.1%
    
15.0%
n       Premium to market
    
24.4%
    
30.1%
*
PE paid/estimated growth
 


9


Ratio comparison to M&I
(As of March 31, 2002)
 

 
    
Mississippi Valley

  
M & I

Loans/deposits
  
89%
  
112%
NPL/loans
  
0.65%
  
0.84%
LLR/loans
  
1.77%
  
1.40%
Chargeoffs
  
0.08%
  
0.23%
Net interest margin
  
3.78%
  
4.09%
Total
  
40.2%
  
61.8%
Bank only
  
40.2%
  
50.7%
ROA
  
1.50%
  
1.72%
ROE
  
18.96%
  
18.04%
Tangible equity/Total assets
  
7.94%
  
7.33%
 


10


Improving diversity of earnings
 

 
n       Minneapolis/St. Paul
  
6%
n       St. Louis
  
6%
n       Phoenix/Tucson
  
4%
n       Metavante
  
9%
n       Wisconsin
    
         —Trust        4%
    
         —Banking 71%
  
75%
 
Consistent with strategy to diversify growth opportunities
 


11


Projected Timeline
 

 
n       Transaction announcement
  
June 17
n       Customary regulatory approvals
  
3-4 months
n       Shareholder meeting for Mississippi Valley
  
Fourth quarter, 2002
n       Transaction closing
  
Fourth quarter, 2002
n       Systems integration
  
First quarter, 2003
 


12


Status of 2001 acquisitions
 

 
n       Three Minneapolis franchises
   
         —Leadership team announced
 
January
         —Systems integration complete
 
June
n       Growth achieved in Minneapolis
   
         —Closed National City August 1, 2001
   
         —Growth as of May 2002 (annualized)
   
                   ØLoans, excluding residential
 
+14%
                   ØTransactional deposits
 
+  9%
                   ØExpense savings
   
                            —Target
 
   25%
                            —Actual
 
   28%
n       Arizona growth since September 2001 (annualized)
   
         —Loans, excluding residential
 
+23%
         —Transactional deposits
 
+  2%
 


13


Transaction Goals
 

 
n
Build shareholder value
 
n
Buy a great franchise
 
n
Retain all customer relationship teams
 
n
Consolidate operations, procedures and risk management to a common environment
 
n
Provide additional deposit, lending and wealth management products to expand in-market capabilities
 


14
-----END PRIVACY-ENHANCED MESSAGE-----