EX-99.1 2 exhibit991.htm PRESS RELEASE DATED APRIL 17, 2006 EXHIBIT 99.1

                                 


Exhibit 99.1




[exhibit991002.gif]

 
 


News Release

Marshall & Ilsley Corporation

770 North Water Street

Milwaukee, Wisconsin 53202

414 765-7700 Main

414 298-2921 Fax

mibank.com

 


 

For Release:

Immediately

   
 

Contact:

Mark Furlong, president,

414 765-8052

Dave Urban, vice president, corporate treasury,

414 765-7853



MARSHALL & ILSLEY CORPORATION ANNOUNCES FIRST QUARTER RESULTS


Milwaukee, Wis. – Apr. 17, 2006 – Marshall & Ilsley Corporation (NYSE: MI) today reported 2006 first quarter net income of $0.78 per diluted share, or $186.8 million, as compared to $0.71 per diluted share, or $165.3 million, in the first quarter of 2005. First quarter net income per share increased 9.9 percent over the same period in 2005.


Return on average assets based on net income for the first quarter was 1.62 percent, as compared to 1.63 percent for the same period in 2005. Return on average equity based on net income was 15.67 percent this quarter as compared to 16.59 percent for the first quarter of 2005.


Effective January 1, 2006, the Corporation adopted Statement of Financial Accounting Standard No. 123 (revised 2004), Share-Based Payment.  This accounting standard requires compensation cost relating to share-based payment transactions be recognized in financial statements.  The Corporation elected Modified Retrospective Application to implement this new accounting standard.  Under that method all prior period financial information was restated to reflect the effect of expensing share-based compensation plans previously not expensed.


The Corporation’s provision for loan and lease losses was $11.0 million in the first quarter of 2006, versus $8.1 million in the same period last year. Net charge-offs for the period were $6.0 million, or 0.07 percent of total average loans and leases outstanding this quarter, and $8.0 million a year ago or 0.11 percent of total average loans and leases. At March 31, 2006, the allowance for loan and lease losses was 1.05 percent of total loans and leases, compared to 1.17 percent a year earlier. Nonperforming loans and leases were 0.42 percent of total loans and leases at March 31, 2006, and March 31, 2005, respectively.


Assets at March 31, 2006 were $47.3 billion, compared to $41.6 billion at March 31, 2005. Book value per share was $20.85 at March 31, 2006, compared to $17.99 for the same date a year ago. Total loans and leases were $35.2 billion, compared to $30.6 billion at March 31, 2005.


On April 1, 2006 the Corporation completed its acquisitions of Gold Banc Corporation, Inc. and Trustcorp Financial, Inc.  Gold Banc, with consolidated assets of $4.2 billion at March 31, 2006, provides the Corporation with commercial banking services in Florida, Kansas, Missouri, and Oklahoma through 32 branch locations. With the acquisition of Trustcorp, which had consolidated assets of $0.7 billion at March 31, 2006, the Corporation acquired Missouri State Bank and Trust Company, which provides commercial banking services in Missouri through seven bank locations.


Marshall & Ilsley Corporation (NYSE: MI) is a diversified financial services corporation headquartered in Milwaukee, Wisconsin. Founded in 1847, M&I Marshall & Ilsley Bank is the largest Wisconsin-based bank. M&I Bank has 196 offices throughout the state, in addition to 42 locations throughout Arizona; 15 offices on Florida’s west coast; 11 offices in Kansas; six offices in Missouri; three offices in Oklahoma, 14 offices in metropolitan Minneapolis/St. Paul, Minn.; and locations in Duluth, Minn.; and Las Vegas, Nev. M&I’s Southwest Bank affiliate has eight offices in the St. Louis area and one office in Belleville, Ill. M&I’s Missouri State Bank affiliate has seven offices in the St. Louis area. Metavante Corporation, Marshall & Ilsley Corporation’s wholly owned technology subsidiary, provides virtually all of the technology an organization needs to offer financial services. M&I also provides trust and investment management, equipment leasing, mortgage banking, asset-based lending, financial planning, investments, and insurance services from offices throughout the country and on the Internet (www.mibank.com or www.micorp.com). M&I’s customer-based approach, internal growth, and strategic acquisitions have made M&I a nationally recognized leader in the financial services industry.


###


This press release contains forward-looking statements concerning M&I’s future operations and financial results. Such statements are subject to important factors that could cause M&I’s actual results to differ materially from those anticipated by the forward-looking statements. These factors include (i) the factors identified in M&I’s Annual Report on Form 10-K for the year ended December 31, 2005 under the heading “Forward-Looking Statements” which factors are incorporated herein by reference, and (ii) such other factors as may be described from time to time in M&I’s SEC filings.


Note:

Marshall & Ilsley Corporation will hold a conference call at 11:00 a.m. Central Daylight Time Monday, April 17, regarding first quarter earnings. For those interested in listening, please call 1-800-458-9009 and ask for M&I’s quarterly earnings release conference call. If you are unable to join us at this time, a replay of the call will be available beginning at 2:30 p.m. on April 17 and will run through 5:00 p.m. April 24, by calling 1-888-203-1112 and entering pass code 411 87 99 to listen.


Supplemental financial information referenced in the conference call can be found at www.micorp.com, Investor Relations, after 8:00 a.m. on April 17.



M&I  Corporation

       

Financial Information

       

(unaudited)

 

 

 

 

 

 

 

  

Three Months Ended

   
  

March 31,

 

March 31,

 

Percent

 
  

2006

 

2005

 

Change

 

PER SHARE DATA      

       

Diluted:  

       

   Net  Income  

 

$0.78

 

$0.71

 

9.9

%

Basic:  

       

   Net  Income  

 

0.79

 

0.73

 

8.2

 

Dividend Declared  

 

0.240

 

0.210

 

14.3

 

Book Value  

 

20.85

 

17.99

 

15.9

 

Shares  Outstanding (millions):

       

     Average - Diluted  

 

240.3

 

232.8

 

3.2

 

     End of Period

 

236.1

 

228.7

 

3.2

 
        

INCOME STATEMENT ($millions)

       
        

Net Interest Income (FTE)  

 

$332.5

 

$307.0

 

8.3

%

Provision for Loan and Lease Losses  

 

11.0

 

8.1

 

35.8

 
        

     Data Processing Services  

 

343.0

 

283.0

 

21.2

 

     Trust Services  

 

45.9

 

40.3

 

13.9

 

     Service Charge on Deposits  

 

22.8

 

23.6

 

-3.4

 

     Mortgage Banking  

 

12.5

 

8.2

 

52.4

 

     Net Investment Securities Gains (Losses)  

 

1.1

 

                  5.8

 

-81.0

 

     All Other  

 

47.5

 

41.6

 

14.2

 

Total Non-Interest Revenues  

 

472.8

 

402.5

 

17.5

 
        

     Salaries and Employee Benefits  

 

277.4

 

245.1

 

13.2

 

     Occupancy and Equipment  

 

57.8

 

53.4

 

8.2

 

     Intangible Amortization   

 

8.9

 

8.1

 

9.9

 

     Other  

 

161.0

 

136.4

 

18.0

 

Total Non-Interest Expenses  

 

505.1

 

443.0

 

14.0

 
        

Tax Equivalent Adjustment  

 

7.9

 

8.2

 

-3.7

 

Pre-Tax Earnings  

 

281.3

 

250.2

 

12.4

 

Income Taxes  

 

94.5

 

84.9

 

11.3

 
        

Net  Income

 

$186.8

 

$165.3

 

13.0

%

        

KEY  RATIOS

       
        

Net Interest Margin (FTE) / Avg. Earning Assets  

 

3.26

%

3.44

%

  

Interest Spread (FTE)  

 

2.68

 

3.05

   
        

Efficiency  Ratio   

 

                62.8

 

                62.9

   

Efficiency  Ratio  without  Metavante   

 

48.8

 

50.6

   
        

Return on Assets    

 

1.62

 

1.63

   

Return on Equity   

 

15.67

 

16.59

   
        

Equity / Assets (End of Period)  

 

10.32

 

9.81

   

 

 

 

 

 

 

 

 

        
        
        

M&I  Corporation

       

Financial Information

       

(unaudited)

 

 

 

 

 

 

 

  

As of

   
  

March 31,

 

March 31,

 

Percent

 

ASSETS ($millions)

 

2006

 

2005

 

Change

 

Cash & Due  From  Banks  

 

$1,017

 

$873

 

16.5

%

Trading Securities  

 

40

 

24

 

66.7

 

Short - Term  Investments  

 

159

 

158

 

0.6

 

Investment  Securities   

 

6,627

 

6,158

 

7.6

 

Loans and Leases:  

       

     Commercial  Loans & Leases  

 

10,691

 

9,096

 

17.5

 

     Commercial  Real  Estate  

 

10,736

 

9,702

 

10.7

 

     Residential  Real  Estate   

 

7,508

 

5,041

 

48.9

 

     Home Equity Loans & Lines  

 

4,606

 

5,162

 

-10.8

 

     Personal  Loans and Leases  

 

1,652

 

1,582

 

4.4

 

Total  Loans and Leases   

 

35,193

 

30,583

 

15.1

 

Reserve for Loan & Leases Losses  

 

(369)

 

(358)

 

3.1

 

Premises and Equipment, net  

 

500

 

445

 

12.4

 

Goodwill and Intangibles  

 

2,484

 

2,152

 

15.4

 

Other  Assets  

 

1,684

 

1,606

 

4.9

 

Total  Assets  

 

$47,335

 

$41,641

 

13.7

%

        

LIABILITIES & SHAREHOLDERS' EQUITY ($millions)

       

Deposits:

       

     Noninterest Bearing  

 

$5,000

 

$4,790

 

4.4

%

     Bank Issued Interest Bearing Activity  

 

10,577

 

9,861

 

7.3

 

     Bank Issued Time  

 

5,774

 

4,051

 

42.5

 

     Total Bank Issued Deposits  

 

21,351

 

18,702

 

14.2

 

     Wholesale Deposits  

 

6,742

 

7,000

 

-3.7

 

Total  Deposits  

 

28,093

 

25,702

 

9.3

 

Short - Term  Borrowings  

 

5,553

 

4,456

 

24.6

 

Long - Term  Borrowings  

 

7,186

 

5,892

 

22.0

 

Other  Liabilities  

 

1,616

 

1,505

 

7.4

 

Shareholders'  Equity  

 

4,887

 

4,086

 

19.6

 

Total  Liabilities  &  Shareholders'  Equity  

 

$47,335

 

$41,641

 

13.7

%

        
  

Three Months Ended

   
  

March 31,

 

March 31,

 

Percent

 
  

2006

 

2005

 

Change

 

AVERAGE  ASSETS ($millions)

       

Cash & Due  From  Banks  

 

$980

 

$919

 

6.6

%

Trading Securities  

 

34

 

23

 

47.8

 

Short - Term  Investments  

 

316

 

187

 

69.0

 

Investment  Securities  

 

6,320

 

6,101

 

3.6

 

Loans and Leases:  

       

     Commercial  Loans & Leases  

 

10,332

 

8,858

 

16.6

 

     Commercial  Real  Estate  

 

10,581

 

9,516

 

11.2

 

     Residential  Real  Estate   

 

7,275

 

4,729

 

53.8

 

     Home Equity Loans and Lines  

 

4,706

 

5,131

 

-8.3

 

     Personal  Loans and Leases  

 

1,747

 

1,650

 

5.9

 

Total  Loans and Leases   

 

34,641

 

29,884

 

15.9

 

Reserve  for  Loan  &  Leases  Losses  

 

(368)

 

(361)

 

1.9

 

Premises and Equipment, net  

 

496

 

451

 

10.0

 

Goodwill and Intangibles  

 

2,496

 

2,142

 

16.5

 

Other  Assets

 

1,839

 

1,695

 

8.5

 

Total  Assets  

 

$46,754

 

$41,041

 

13.9

%

        

Memo:

       

Average Earning Assets  

 

$41,311

 

$36,195

   

Average Earning Assets Excluding Investment Securities  

       

                Unrealized Gains/Losses  

 

$41,366

 

$36,156

   
        

AVG  LIABILITIES & SHAREHOLDERS' EQUITY ($millions)

       

Deposits:

       

     Noninterest Bearing  

 

$4,942

 

$4,693

 

5.3

%

     Bank Issued Interest Bearing Activity  

 

10,464

 

9,877

 

5.9

 

     Bank Issued Time  

 

5,544

 

3,861

 

43.6

 

     Total Bank Issued Deposits  

 

20,950

 

18,431

 

13.7

 

     Wholesale Deposits  

 

6,523

 

6,803

 

-4.1

 

Total  Deposits  

 

27,473

 

25,234

 

8.9

 

Short - Term  Borrowings  

 

3,371

 

2,893

 

16.5

 

Long - Term  Borrowings  

 

9,404

 

7,205

 

30.5

 

Other  Liabilities  

 

1,673

 

1,667

 

0.4

 

Shareholders'  Equity  

 

4,833

 

4,042

 

19.6

 

Total  Liabilities  &  Shareholders'  Equity  

 

$46,754

 

$41,041

 

13.9

%

        

Memo:

       

Average Interest Bearing Liabilities  

 

$35,306

 

$30,639

   
        
        

M&I  Corporation

       

Financial Information

       

(unaudited)

 

 

 

 

 

 

 

  

Three Months Ended

   
  

March 31,

 

March 31,

 

Percent

 
  

2006

 

2005

 

Change

 

CREDIT  QUALITY (a)

       
        

Net Charge-Offs ($millions)  

 

$6.0

 

$8.0

 

-25.0

%

Net Charge-Offs / Average Loans & Leases  

 

0.07

%

0.11

%

  

Loan and Lease Loss  Reserve ($millions)  

 

$368.8

 

$358.3

 

2.9

%

Loan and Lease Loss  Reserve / Period-End  Loans & Leases  

 

1.05

%

1.17

%

  

Non-Performing Loans & Leases (NPL) ($millions)  

 

$149.1

 

$130.0

 

14.7

%

NPL's / Period-End Loans & Leases  

 

0.42

%

0.42

%

  

Loan and Lease Loss Reserve / Non-Performing Loans & Leases  

 

247

%

276

%

  
        

MARGIN  ANALYSIS (b)

       
        

Loans and Leases:  

       

     Commercial  Loans & Leases  

 

6.88

%

5.53

%

  

     Commercial  Real  Estate  

 

6.94

 

5.91

   

     Residential  Real  Estate   

 

6.85

 

5.77

   

     Home Equity Loans and Lines  

 

6.98

 

5.94

   

     Personal  Loans and Leases  

 

6.77

 

5.60

   

Total  Loans and Leases   

 

6.90

 

5.76

   

Investment  Securities  

 

5.17

 

5.01

   

Short - Term  Investments  

 

4.22

 

2.73

   

Interest Income (FTE) / Avg. Interest Earning Assets  

 

6.61

%

5.62

%

  

Interest Bearing Deposits:  

       

     Bank Issued Interest Bearing Activity  

 

2.89

%

1.38

%

  

     Bank Issued Time  

 

3.90

 

2.74

   

     Total Bank Issued Deposits  

 

3.24

 

1.76

   

     Wholesale Deposits  

 

4.36

 

2.61

   

Total Interest Bearing Deposits  

 

3.57

 

2.04

   

Short - Term  Borrowings  

 

4.73

 

3.08

   

Long - Term  Borrowings  

 

4.50

 

3.85

   

Interest Expense / Avg. Interest Bearing Liabilities  

 

3.93

%

2.57

%

  

Net Interest Margin(FTE) / Avg. Earning Assets  

 

3.26

%

3.44

%

  

Interest Spread (FTE)  

 

2.68

%

3.05

%

  
        

 

 

 

 

 

 

 

 

Notes:   (a)   Includes Loans past due 90 days or more

               (b)   Based on average balances excluding fair value adjustments for available for sale securities.