XML 46 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule For Allocation of Acquisition Costs
The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed in 2023, based on the estimated fair values for the acquisitions as of their respective acquisition dates. Amounts in the table primarily reflect the impact of the Westpac Transaction and the acquisition of Graham Company.
Acquisitions through September 30, 2023
(In millions)
Cash$682 
Estimated fair value of deferred/contingent consideration29 
Total consideration$711 
Allocation of purchase price:
Cash and cash equivalents$27 
Cash and cash equivalents held in a fiduciary capacity14 
Net receivables28 
Other current assets4 
Goodwill480 
Other intangible assets255 
Fixed assets, net2 
Right of use assets12 
Other assets1 
Total assets acquired823 
Current liabilities52 
Fiduciary liabilities14 
Other liabilities46 
Total liabilities assumed112 
Net assets acquired$711 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following table provides information about other intangible assets acquired in 2023:
Other intangible assets through September 30, 2023
(In millions)
AmountWeighted Average Amortization Period
Client relationships$246 13.0 years
Other5.0 years
Total other intangible assets$255 
Schedule of Pro-Forma Information
The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company in 2023 and 2022. In accordance with accounting guidance related to pro-forma disclosures, the information presented for acquisitions made in 2023 is as if they occurred on January 1, 2022, and reflects acquisitions made in 2022, as if they occurred on January 1, 2021.
The unaudited pro-forma information includes the effects of amortization of acquired intangibles in all years. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
Three Months Ended
 September 30,
Nine Months Ended
 September 30,
(In millions, except per share data)2023202220232022
Revenue$5,389 $4,880 $17,290 $16,067 
Net income attributable to the Company$737 $555 $3,035 $2,568 
Basic net income per share attributable to the Company$1.49 $1.11 $6.14 $5.13 
Diluted net income per share attributable to the Company$1.48 $1.10 $6.08 $5.07