XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule For Allocation of Acquisition Costs The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed during 2022, based on the estimated fair values for the acquisitions as of their respective acquisition dates:
Acquisitions through September 30, 2022
(In millions)
Cash$210 
Estimated fair value of deferred/contingent consideration17 
Total consideration$227 
Allocation of purchase price:
Cash and cash equivalents$19 
Cash and cash equivalents held in a fiduciary capacity2 
Net receivables12 
Other current assets1 
Goodwill139 
Other intangible assets82 
Fixed assets, net2 
Total assets acquired257 
Current liabilities25 
Fiduciary liabilities2 
Other liabilities3 
Total liabilities assumed30 
Net assets acquired$227 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following table provides information about intangible assets acquired during 2022:
Intangible assets through September 30, 2022
(In millions)
AmountWeighted Average Amortization Period
Client relationships$78 12.0 years
Other4.5 years
Total intangibles$82 
Schedule of Pro-Forma Information
The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company during 2022 and 2021. In accordance with accounting guidance related to pro-forma disclosures, the information presented for acquisitions made in 2022 is as if they occurred on January 1, 2021, and reflects acquisitions made in 2021, as if they occurred on January 1, 2020. The unaudited pro-forma information includes the effects of amortization of acquired intangibles in all years. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In millions, except per share data)2022202120222021
Revenue$4,779 $4,652 $15,748 $14,912 
Net income attributable to the Company$548 $543 $2,594 $2,358 
Basic net income per share attributable to the Company$1.10 $1.07 $5.18 $4.65 
Diluted net income per share attributable to the Company$1.09 $1.06 $5.12 $4.59