XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Allocation of acquisition costs The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed during 2021 based on the estimated fair values for the acquisitions as of their respective acquisition dates.
Acquisitions for the Year-Ended December 31, 2021
(In millions)
Cash$888 
Estimated fair value of deferred/contingent consideration153 
Fair value of previously-held equity method investment390 
Total consideration$1,431 
Allocation of purchase price:
Cash and cash equivalents$11 
Cash and cash equivalents held in a fiduciary capacity18 
Net receivables77 
Other current assets20 
Goodwill1,045 
Other intangible assets508 
Fixed assets, net5 
Right of use assets36 
Other assets6 
Total assets acquired1,726 
Current liabilities72 
Fiduciary liabilities18 
Long-term lease liabilities36 
Other liabilities105 
Total liabilities assumed231 
Non-controlling interests64 
Net assets acquired$1,431 
Acquired finite-lived intangible assets
The following table provides information about intangible assets acquired during 2021:
Intangible assets through December 31, 2021
(In millions)
Amount Weighted Average Amortization Period
Customer relationships$494 13.3 years
Other14 3.8 years
$508 
Pro-forma information The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
  
Years Ended December 31,
(In millions, except per share data)202120202019
Revenue$20,008 $17,586 $17,323 
Net income attributable to the Company$3,179 $2,042 $1,877 
Basic net income per share attributable to the Company$6.27 $4.03 $3.71 
Diluted net income per share attributable to the Company$6.20 $3.99 $3.67