XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule For Allocation of Acquisition Costs
The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed during 2021 based on the estimated fair values for the acquisitions as of their respective acquisition dates:
Acquisitions through September 30, 2021
(In millions)
Cash$405 
Estimated fair value of deferred/contingent consideration141 
Total consideration$546 
Allocation of purchase price:
Cash and cash equivalents$4 
Accounts receivable, net32 
Fixed assets, net5 
Other intangible assets190 
Goodwill374 
Total assets acquired605 
Current liabilities27 
Other liabilities32 
Total liabilities assumed59 
Net assets acquired$546 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following chart provides information about intangible assets acquired during 2021:
Intangible assets through September 30, 2021
(In millions)
AmountWeighted Average Amortization Period
Client relationships$176 13.7 years
Other14 3.8 years
$190 
Pro-Forma Information The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company during 2021 and 2020. In accordance with accounting guidance related to pro-forma disclosures, the information presented for acquisitions made in 2021 is as if they occurred on January 1, 2020 and reflects acquisitions made in 2020 as if they occurred on January 1, 2019. The unaudited pro-forma information adjusts for the effects of amortization of
acquired intangibles. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In millions, except per share data)2021202020212020
Revenue$4,587 $4,019 $14,730 $12,955 
Net income attributable to the Company$538 $322 $2,345 $1,655 
Basic net income per share attributable to the Company$1.06 $0.63 $4.62 $3.27 
Diluted net income per share attributable to the Company$1.05 $0.63 $4.57 $3.24