XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule For Allocation of Acquisition Costs
The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed during 2020 based on the estimated fair values for the acquisitions as of their respective acquisition dates:
Acquisitions through June 30, 2020
 
(In millions)
 
Cash
576

Estimated fair value of deferred/contingent consideration
161

Total consideration
$
737

Allocation of purchase price:
 
Cash and cash equivalents
14

Accounts receivable, net
28

Fixed assets, net
16

Other intangible assets
277

Goodwill
466

Deferred tax assets
(43
)
Other assets
8

Total assets acquired
766

Current liabilities
19

Other liabilities
10

Total liabilities assumed
29

Net assets acquired
$
737


Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following chart provides information about intangible assets acquired during 2020:
Intangible assets through June 30, 2020
(In millions)
 
Amount
 
Weighted Average Amortization Period
Client relationships
 
$
255

 
13.3 years
Other
 
22

 
4.5 years
 
 
$
277

 
 

Pro-Forma Information
The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company during 2020 and 2019. In accordance with accounting guidance related to pro-forma disclosures, the information presented for current year acquisitions is as if they occurred on January 1, 2019 and reflects acquisitions made in 2019 as if they occurred on January 1, 2018. The unaudited pro-forma information adjusts for the effects of amortization of acquired intangibles and additional interest expense related to the issuance of debt related to the JLT Transaction. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In millions, except per share figures)
2020

 
2019

 
2020

 
2019

Revenue
$
4,189

 
$
4,395

 
$
8,891

 
$
8,963

Net income attributable to the Company
$
574

 
$
488

 
$
1,328

 
$
1,146

Basic net income per share attributable to the Company
$
1.13

 
$
0.96

 
$
2.63

 
$
2.26

Diluted net income per share attributable to the Company
$
1.12

 
$
0.95

 
$
2.60

 
$
2.24