XML 97 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Allocation of acquisition costs
The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed during 2019 based on the estimated fair values for JLT and other acquisitions as of their respective acquisition dates:
Acquisitions for the Year-Ended December 31, 2019
 
 
Total Acquisitions
(In millions)
JLT
Other
Cash
$
5,568

$
293

$
5,861

Estimated fair value of deferred/contingent consideration

66

66

Total consideration
$
5,568

$
359

$
5,927

Allocation of purchase price:
 
 
 
Cash and cash equivalents
$
349

$
7

$
356

Accounts receivable, net
695

6

701

Other current assets
132


132

Fixed assets, net
89

1

90

Other intangible assets
1,545

134

1,679

Goodwill
4,912

212

5,124

Right of use assets
382


382

Deferred tax assets
66


66

Other assets
473

8

481

Total assets acquired
8,643

368

9,011

Current liabilities
708

9

717

Fiduciary liabilities
1,275


1,275

Less - fiduciary assets
(1,275
)

(1,275
)
Long-term debt
1,044


1,044

Long-term lease liability
389


389

Pension, post-retirement and post-employment liabilities
248


248

Liabilities for errors and omissions
31


31

Other liabilities
375


375

Total liabilities assumed
2,795

9

2,804

Non-controlling interests
280


280

Net assets acquired
$
5,568

$
359

$
5,927


Acquired finite-lived intangible assets
The following chart provides information about intangible assets acquired during 2019:
Intangible assets through December 31, 2019
(In millions)
 
JLT
 
Other
 
Total
 
JLT Weighted Average Amortization Period
 
Other Weighted Average Amortization Period
Customer relationships
 
$
1,435

 
$
126

 
$
1,561

 
13 years
 
12 years
Other
 
110

 
8

 
118

 
4 years
 
4 years
 
 
$
1,545

 
$
134

 
$
1,679

 
 
 
 

Pro-forma information The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
  
Years Ended December 31,
(In millions, except per share data)
2019

 
2018

 
2017

Revenue
$
17,095

 
$
17,106

 
$
14,400

Net income attributable to the Company
$
1,866

 
$
1,302

 
$
1,498

Basic net income per share attributable to the Company
$
3.69

 
$
2.58

 
$
2.92

Diluted net income per share attributable to the Company
$
3.65

 
$
2.55

 
$
2.89