XML 96 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangibles (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill
Changes in the carrying amount of goodwill are as follows:
September 30,
 
 
 
(In millions)
2019

 
2018

Balance as of January 1,
$
9,599

 
$
9,089

Goodwill acquired (a)
4,962

 
410

Other adjustments(b)
(275
)
 
(64
)
Balance at September 30,
$
14,286

 
$
9,435


(a) Primarily reflects $4.8 billion from the acquisition of JLT in 2019.
(b) Primarily reflects the impact of foreign exchange.
Amortized Intangible Assets
The gross cost and accumulated amortization of identified intangible assets at September 30, 2019 and December 31, 2018 are as follows:
 
September 30, 2019
 
December 31, 2018
(In millions)
Gross
Cost

 
Accumulated
Amortization

 
Net
Carrying
Amount

 
Gross
Cost

 
Accumulated
Amortization

 
Net
Carrying
Amount

Client Relationships
$
3,526

 
$
824

 
$
2,702

 
$
1,970

 
$
639

 
$
1,331

Other (a)
364

 
197

 
167

 
259

 
153

 
106

 Amortized intangibles
$
3,890

 
$
1,021

 
$
2,869

 
$
2,229

 
$
792

 
$
1,437


(a) Primarily non-compete agreements, trade names and developed technology.
Estimated Future Aggregate Amortization Expense The estimated future aggregate amortization expense is as follows:
For the Years Ending December 31,
 
(In millions)
Estimated Expense

2019 (excludes amortization through September 30, 2019)
$
95

2020
354

2021
343

2022
327

2023
320

Subsequent years
1,430

 
$
2,869