XML 52 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangibles (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill
Changes in the carrying amount of goodwill are as follows:
June 30,
 
 
 
(In millions)
2019

 
2018

Balance as of January 1,
$
9,599

 
$
9,089

Goodwill acquired (a)
4,895

 
116

Other adjustments(b)
(15
)
 
(28
)
Balance at June 30,
$
14,479

 
$
9,177


(a) Primarily reflects the acquisition of JLT in 2019 of $4.7 billion.
(b) Primarily reflects the impact of foreign exchange.
Amortized Intangible Assets
The gross cost and accumulated amortization of identified intangible assets at June 30, 2019 and December 31, 2018 are as follows:
 
June 30, 2019
 
December 31, 2018
(In millions)
Gross
Cost

 
Accumulated
Amortization

 
Net
Carrying
Amount

 
Gross
Cost

 
Accumulated
Amortization

 
Net
Carrying
Amount

Client Relationships
$
3,664

 
$
765

 
$
2,899

 
$
1,970

 
$
639

 
$
1,331

Other (a)
365

 
181

 
184

 
259

 
153

 
106

 Amortized intangibles
$
4,029

 
$
946

 
$
3,083

 
$
2,229

 
$
792

 
$
1,437


(a) Primarily non-compete agreements, trade names and developed technology.
Estimated Future Aggregate Amortization Expense The estimated future aggregate amortization expense is as follows:
For the Years Ending December 31,
 
(In millions)
Estimated Expense

2019 (excludes amortization through June 30, 2019)
$
194

2020
371

2021
359

2022
345

2023
336

Subsequent years
1,478

 
$
3,083