XML 51 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule For Allocation of Acquisition Costs
The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed during 2019 based on the estimated fair values for JLT and other acquisitions as of their respective acquisition dates:
Acquisitions through June 30, 2019
 
 
 
(In millions)
JLT
Other
Total Acquisitions
Cash
$
5,568

$
291

$
5,859

Estimated fair value of deferred/contingent consideration

66

66

Total consideration
$
5,568

$
357

$
5,925

Allocation of purchase price:
 
 
 
Cash and cash equivalents
$
353

$
6

$
359

Accounts receivable, net
714

6

720

Other current assets
143


143

Fixed assets, net
81

2

83

Other intangible assets
1,662

143

1,805

Goodwill
4,695

200

4,895

Right of use assets
379


379

Deferred tax assets
57


57

Other assets
503

8

511

Total assets acquired
8,587

365

8,952

Current liabilities
699

5

704

Fiduciary liabilities
1,275


1,275

Less- fiduciary assets
(1,275
)

(1,275
)
Long-term debt
1,044


1,044

Long-term lease liability
386


386

Pension, post-retirement and post-employment liabilities
234


234

Liabilities for errors and omissions
31


31

Other liabilities
316

3

319

Total liabilities assumed
2,710

8

2,718

Non controlling interests
309


309

Net assets acquired
$
5,568

$
357

$
5,925


Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following chart provides information about intangible assets acquired during 2019:
Intangible assets through June 30, 2019
(In millions)
 
JLT
 
Other
 
Total
 
JLT Weighted Average Amortization Period
 
Other Weighted Average Amortization Period
Client relationships
 
$
1,566

 
$
136

 
$
1,702

 
13 years
 
12 years
Other
 
96

 
7

 
103

 
5 years
 
3 years
 
 
$
1,662

 
$
143

 
$
1,805

 
 
 
 

Pro-Forma Information sideration and $41 million of contingent consideration related to acquisitions made in prior years.
Pro-Forma Information
The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company during 2019 and 2018. In accordance with accounting guidance related to