XML 50 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions/Dispositions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Allocation of acquisition costs
The following table presents the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed, based on their fair values:
(In millions)
2018

Cash
$
910

Estimated fair value of deferred/contingent consideration
133

Total consideration
$
1,043

Allocation of purchase price:
 
Cash and cash equivalents
$
26

Accounts receivable, net
49

Other current assets
4

Property, plant, and equipment
8

Other intangible assets
405

Goodwill
626

Other assets
8

Total assets acquired
1,126

Current liabilities
37

Other liabilities
46

Total liabilities assumed
83

Net assets acquired
$
1,043

Acquired finite-lived intangible assets
The following chart provides information of other intangible assets acquired during 2018:
 
 
Amount
 
Weighted Average Amortization Period
Client relationships
 
$
378

 
13 years
Other (a)
 
27

 
5 years
 
 
$
405

 
 
(a) Primarily non-compete agreements, trade names and developed technology.
Pro-forma information
The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
  
Years Ended December 31,
(In millions, except per share data)
2018

 
2017

 
2016

Revenue
$
15,174

 
$
14,440

 
$
13,724

Income from continuing operations
$
1,680

 
$
1,516

 
$
1,787

Net income attributable to the Company
$
1,660

 
$
1,498

 
$
1,759

Basic net income per share:
 
 
 
 
 
– Continuing operations
$
3.28

 
$
2.92

 
$
3.39

– Net income attributable to the Company
$
3.28

 
$
2.92

 
$
3.39

Diluted net income per share:
 
 
 
 
 
– Continuing operations
$
3.25

 
$
2.88

 
$
3.36

– Net income attributable to the Company
$
3.25

 
$
2.89

 
$
3.36