XML 45 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions / Dispositions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Allocation of acquisition costs
The following table presents the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed, based on their fair values:
(In millions)
2017

Cash
$
668

Estimated fair value of deferred/contingent consideration
109

Total consideration
$
777

Allocation of purchase price:
 
Cash and cash equivalents
$
13

Accounts receivable, net
30

Other current assets
6

Property, plant, and equipment
6

Other intangible assets
304

Goodwill
551

Other assets
1

Total assets acquired
911

Current liabilities
25

Other liabilities
109

Total liabilities assumed
134

Net assets acquired
$
777

Acquired finite-lived intangible assets
The following chart provides information of other intangible assets acquired during 2017:
 
 
Amount
 
Weighted Average Amortization Period
Client relationships
 
$
263

 
12 years
Other (a)
 
41

 
5 years
 
 
$
304

 
 
(a) Primarily non-compete agreements, trade names and developed technology
Pro-forma information
The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
  
Years Ended December 31,
(In millions, except per share data)
2017

 
2016

 
2015

Revenue
$
14,100

 
$
13,724

 
$
13,528

Income from continuing operations
$
1,514

 
$
1,787

 
$
1,643

Net income attributable to the Company
$
1,496

 
$
1,759

 
$
1,606

Basic net income per share:
 
 
 
 
 
– Continuing operations
$
2.91

 
$
3.39

 
$
3.02

– Net income attributable to the Company
$
2.92

 
$
3.39

 
$
3.02

Diluted net income per share:
 
 
 
 
 
– Continuing operations
$
2.88

 
$
3.36

 
$
2.99

– Net income attributable to the Company
$
2.88

 
$
3.36

 
$
2.99