0000062709-17-000032.txt : 20171026 0000062709-17-000032.hdr.sgml : 20171026 20171026073214 ACCESSION NUMBER: 0000062709-17-000032 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20171026 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20171026 DATE AS OF CHANGE: 20171026 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MARSH & MCLENNAN COMPANIES, INC. CENTRAL INDEX KEY: 0000062709 STANDARD INDUSTRIAL CLASSIFICATION: INSURANCE AGENTS BROKERS & SERVICES [6411] IRS NUMBER: 362668272 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05998 FILM NUMBER: 171154758 BUSINESS ADDRESS: STREET 1: 1166 AVENUE OF THE AMERICAS CITY: NEW YORK STATE: NY ZIP: 10036 BUSINESS PHONE: 2123455000 MAIL ADDRESS: STREET 1: 1166 AVENUE OF THE AMERICAS CITY: NEW YORK STATE: NY ZIP: 10036 FORMER COMPANY: FORMER CONFORMED NAME: MARSH & MCLENNAN COMPANIES INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: MARLENNAN CORP DATE OF NAME CHANGE: 19760505 8-K 1 mmc3q17form8-kcoversheets.htm FORM 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
_____________________
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported)
October 26, 2017
Marsh & McLennan Companies, Inc.
(Exact Name of Registrant as Specified in its Charter)
logommc2015.jpg
Delaware
1-5998
36-2668272
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
  
1166 Avenue of the Americas, New York, NY
10036
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code
(212) 345-5000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company o
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

1





Item 2.02        Results of Operations and Financial Condition
 
On October 26, 2017, Marsh & McLennan Companies, Inc. issued a press release reporting financial results for the third quarter ended September 30, 2017, and announcing that a conference call to discuss such results will be held at 8:30 a.m. Eastern time on October 26, 2017. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. For purposes of Section 18 of the Securities Exchange Act of 1934, the press release is deemed furnished not filed.

 
Item 9.01        Financial Statements and Exhibits
 
(d)        Exhibits
 
99.1      Press release issued by Marsh & McLennan Companies, Inc. on October 26, 2017.


 

 

2





SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
MARSH & McLENNAN COMPANIES, INC.
 
 
 
 
By:
/s/ Katherine J. Brennan
 
Name:
Katherine J. Brennan
 
Title:
Deputy General Counsel, Chief Compliance Officer &
Corporate Secretary
 
 
 
 
 
Date:    October 26, 2017

3





EXHIBIT INDEX
 
 
Exhibit No.           Exhibit
 
 

 

4
EX-99.1 2 a3q17ex991newsrelease.htm PRESS RELEASE - OCTOBER 26, 2017 Exhibit


logommc2015.jpg
Exhibit 99.1
NEWS RELEASE
MARSH & McLENNAN COMPANIES REPORTS THIRD QUARTER 2017 RESULTS
Total Revenue Growth of 7% and Underlying Revenue Growth of 3%
Growth in Operating Income of 4% and Adjusted Operating Income of 11%
GAAP EPS Rises 4% to $0.76 and Adjusted EPS Increases 14% to $0.79
NEW YORK, October 26, 2017 - Marsh & McLennan Companies, Inc. (NYSE: MMC), a global professional services firm offering clients advice and solutions in risk, strategy and people, today reported financial results for the third quarter ended September 30, 2017.
Dan Glaser, President and CEO, said: "In the third quarter, on a consolidated basis, we generated solid underlying revenue growth of 3% and adjusted operating income growth of 11%. Underlying revenue growth was 3% in Risk and Insurance Services and 2% in Consulting, with margin expansion in both segments on an adjusted basis. Earnings per share increased 4% to $0.76, while adjusted EPS rose 14% to $0.79."
"Through the first nine months we have generated underlying revenue growth in all four operating companies and solid earnings growth. With strong performance through the first three quarters of the year, we believe the Company is well positioned to deliver underlying revenue growth, margin expansion in both segments, and strong earnings per share growth for the full year," concluded Mr. Glaser.
Consolidated Results
Consolidated revenue in the third quarter of 2017 was $3.3 billion, an increase of 7% compared with the third quarter of 2016. On an underlying basis, revenue increased 3%. Operating income was $597 million, an increase of 4% from the prior year period. Adjusted operating income, which excludes noteworthy items as presented in the attached supplemental schedules, increased 11% to $624 million. Net income attributable to the Company was $393 million. Net income per share attributable to the Company rose 4% to $0.76 from $0.73 last year. Adjusted earnings per share was $0.79, up 14%.

1



For the nine months ended September 30, 2017, consolidated revenue was $10.3 billion, an increase of 5%, or 3% on an underlying basis. Net income attributable to the Company increased 10% to $1.5 billion. Earnings per share rose 11% to $2.81. Adjusted earnings per share increased 13% to $2.87 compared with $2.53 for the comparable period in 2016.
Risk & Insurance Services
Risk & Insurance Services revenue was $1.8 billion in the third quarter of 2017, an increase of 8%, or 3% on an underlying basis. Operating income of $314 million was essentially flat with the prior year and adjusted operating income rose 12% to $337 million. For the nine months ended September 30, 2017, revenue was $5.7 billion, an increase of 6%, or 3% on an underlying basis. Operating income rose 9% to $1.5 billion and adjusted operating income rose 10% to $1.5 billion.
Marsh's revenue in the third quarter was $1.5 billion, an increase of 9%, or 3% on an underlying basis. In U.S./Canada, underlying revenue rose 3%. International operations produced underlying revenue growth of 2%, reflecting underlying growth of 7% in Asia Pacific and 9% in Latin America, partially offset by a decline of 2% in EMEA. For the nine months ended September 30, 2017, Marsh’s underlying revenue growth was 3%.
Guy Carpenter's revenue in the third quarter was $270 million, an increase of 4% on an underlying basis for both the third quarter and the nine months.
Consulting
Consulting revenue in the third quarter was $1.6 billion, an increase of 5%, or 2% on an underlying basis. Operating income increased 6% to $329 million and adjusted operating income increased 7% to $330 million. For the nine months of 2017, revenue was $4.7 billion, an increase of 4%, or 3% on an underlying basis. Operating income of $853 million increased 2%, and adjusted operating income increased 5% to $873 million compared to $835 million in 2016.
Mercer's revenue was $1.1 billion in the third quarter, an increase of 4%, or flat on an underlying basis. Wealth, with revenue of $530 million, was down 1% on an underlying basis. Within Wealth, Investment Management & Related Services increased 10%, while Defined Benefit Consulting & Administration decreased 5%. Health revenue of $401 million was flat on an underlying basis, and Career revenue of $218 million increased 2% on an underlying basis. For the nine months ended September 30, 2017, Mercer’s revenue was $3.3 billion, an increase of 3%, or 2% on an underlying basis.
Oliver Wyman Group’s revenue was $438 million in the third quarter, an increase of 7% on an underlying basis. For the nine months Oliver Wyman Group’s revenue increased to $1.4 billion, up 6% on an underlying basis.

2



Other Items
The effective tax rate in the third quarter of 2017 was 26.2% compared with 26.8% in the prior year period. For the nine months of 2017, the effective tax rate was 25.9% compared with 28.4% for the prior year period. The tax rate in 2017 includes the impact of the required change in accounting for equity awards.
The Company repurchased 2.6 million shares of its common stock for $200 million in the third quarter. Through nine months, the Company has repurchased 8.0 million shares for $600 million.
During the quarter, Marsh acquired International Catastrophe Insurance Managers, LLC (ICAT), a managing general agent providing property catastrophe insurance to businesses and homeowners across the United States.
Conference Call
A conference call to discuss third quarter 2017 results will be held today at 8:30 a.m. Eastern time. To participate in the teleconference, please dial +1 888 394 8218. Callers from outside the United States should dial +1 719 325 4746. The access code for both numbers is 1823541. The live audio webcast may be accessed at mmc.com. A replay of the webcast will be available approximately two hours after the event.
About Marsh & McLennan Companies
Marsh & McLennan (NYSE: MMC) is the world’s leading professional services firm in the areas of risk, strategy and people. The company’s more than 60,000 colleagues advise clients in over 130 countries. With annual revenue over $13 billion, Marsh & McLennan helps clients navigate an increasingly dynamic and complex environment through four market-leading firms. Marsh advises individual and commercial clients of all sizes on insurance broking and innovative risk management solutions. Guy Carpenter develops advanced risk, reinsurance and capital strategies that help clients grow profitably and pursue emerging opportunities. Mercer delivers advice and technology-driven solutions that help organizations meet the health, wealth and career needs of a changing workforce. Oliver Wyman serves as a critical strategic, economic and brand advisor to private sector and governmental clients. For more information, visit mmc.com, follow us on LinkedIn and Twitter @mmc_global or subscribe to BRINK.

3



INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events or results, use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "plan," "project" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would." Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements.
Factors that could materially affect our future results include, among other things: (1) the impact of any investigations, reviews or other activity by regulatory or law enforcement authorities, including the ongoing investigation into the aviation insurance and reinsurance sector; (2) the impact from lawsuits, other contingent liabilities and loss contingencies arising from errors and omissions, breach of fiduciary duty or other claims against us; (3) our ability to compete effectively and adapt to changes in the competitive environment, including to respond to disintermediation, pricing pressures and technological and other types of innovation; (4) our exposure to potential civil damages, criminal penalties or other consequences, such as reputational impact, if we fail to comply with applicable U.S. and non-U.S. laws and regulations; (5) our organization's ability to maintain adequate safeguards to protect the security of our information systems and confidential, personal or proprietary information, particularly given the volume of our vendor network and the need to patch software vulnerabilities; (6) our ability to successfully recover if we experience a business continuity problem due to cyberattack, natural disaster or otherwise; (7) the impact of macroeconomic, political, regulatory or market conditions on us, our clients and the industries in which we operate; (8) the financial and operational impact of complying with laws and regulations where we operate, including the E.U.’s General Data Protection Regulation; (9) our ability to attract and retain key employees; (10) the impact on our competitive position of our tax rate relative to our competitors; (11) the impact of fluctuations in foreign exchange, interest rates and securities markets on our results; (12) the effect of our global pension obligations on our financial position, earnings and cash flows and the impact of low interest rates on those obligations; and (13) the impact of changes in accounting rules or in our accounting estimates or assumptions, including the impact of the adoption of the new revenue recognition standard.
The factors identified above are not exhaustive. Marsh & McLennan Companies and its subsidiaries operate in a dynamic business environment in which new risks emerge frequently. Accordingly, we caution readers not to place undue reliance on any forward-looking statements, which are based only on information currently available to us and speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made.
Further information concerning Marsh & McLennan Companies and its businesses, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section and the "Management’s Discussion and Analysis of Financial Condition and Results of Operations" section of our most recently filed Annual Report on Form 10-K.

4



Marsh & McLennan Companies, Inc.
Consolidated Statements of Income
(In millions, except per share figures)
(Unaudited) 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2017

 
2016

 
2017

 
2016

Revenue
 
$
3,341

 
$
3,135

 
$
10,339

 
$
9,847

 
 
 
 
 
 
 
 
 
Expense:
 
 
 
 
 
 

 
 
Compensation and Benefits
 
1,906

 
1,817

 
5,786

 
5,543

Other Operating Expenses
 
838

 
746

 
2,383

 
2,273

     Operating Expenses
 
2,744

 
2,563

 
8,169

 
7,816

Operating Income
 
597

 
572

 
2,170

 
2,031

Interest Income
 
2

 

 
6

 
4

Interest Expense
 
(60
)
 
(47
)
 
(178
)
 
(141
)
Investment (Loss) Income
 
(2
)
 

 
3

 
(2
)
Income Before Income Taxes
 
537

 
525

 
2,001

 
1,892

Income Tax Expense
 
140

 
141

 
519

 
538

Net Income Before Non-Controlling Interests
 
397

 
384

 
1,482

 
1,354

Less: Net Income Attributable to Non-Controlling Interests
 
4

 
5

 
19

 
22

Net Income Attributable to the Company
 
$
393

 
$
379

 
$
1,463

 
$
1,332

Net Income Per Share Attributable to the Company:
 
 
 
 
 
 
 
 
- Basic
 
$
0.77

 
$
0.73

 
$
2.85

 
$
2.56

- Diluted
 
$
0.76

 
$
0.73

 
$
2.81

 
$
2.54

Average Number of Shares Outstanding
 
 
 
 
 
 
 
 
- Basic
 
512

 
518

 
514

 
520

- Diluted
 
519

 
523

 
520

 
525

Shares Outstanding at 9/30
 
511

 
516

 
511

 
516












5



Marsh & McLennan Companies, Inc.
Supplemental Information - Revenue Analysis
Three Months Ended September 30, 2017
(Millions) (Unaudited)
 
 
 
 
 
 
Components of Revenue Change*
 
 
Three Months Ended
September 30,
 
% Change GAAP Revenue
 
Currency Impact
 
Acquisitions/
Dispositions Impact
 
Underlying Revenue
 
 
2017

 
2016

 
 
 
Risk and Insurance Services
 
 
 
 
 
 
 
 

 
 

 
 

Marsh
 
$
1,482

 
$
1,364

 
9
%
 

 
6
%
 
3
%
Guy Carpenter
 
270

 
260

 
4
%
 

 

 
4
%
     Subtotal
 
1,752

 
1,624

 
8
%
 

 
5
%
 
3
%
Fiduciary Interest Income
 
11

 
8

 
 
 
 
 
 
 
 
     Total Risk and Insurance Services
 
1,763

 
1,632

 
8
%
 

 
5
%
 
3
%
Consulting
 
 
 
 

 
 
 
 
 
 
 
 
Mercer
 
1,149

 
1,109

 
4
%
 
1
%
 
3
%
 

Oliver Wyman Group
 
438

 
404

 
8
%
 
1
%
 

 
7
%
     Total Consulting
 
1,587

 
1,513

 
5
%
 
1
%
 
2
%
 
2
%
Corporate / Eliminations
 
(9
)
 
(10
)
 
 
 
 
 
 
 
 
     Total Revenue
 
$
3,341

 
$
3,135

 
7
%
 
1
%
 
3
%
 
3
%

Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
 
 
 
 
 
 
Components of Revenue Change*
 
 
Three Months Ended
September 30,
 
% Change
GAAP Revenue
 
Currency Impact
 
Acquisitions/
Dispositions Impact
 
Underlying Revenue
 
 
2017

 
2016

 
 
 
 
Marsh:
 
 
 
 
 
 
 
 
 
 
 
 
EMEA
 
$
426

 
$
394

 
8
 %
 
2
 %
 
8
%
 
(2
)%
Asia Pacific
 
164

 
153

 
7
 %
 

 

 
7
 %
Latin America
 
95

 
88

 
8
 %
 
(3
)%
 
3
%
 
9
 %
     Total International
 
685

 
635

 
8
 %
 
1
 %
 
5
%
 
2
 %
U.S. / Canada
 
797

 
729

 
9
 %
 

 
6
%
 
3
 %
     Total Marsh
 
$
1,482

 
$
1,364

 
9
 %
 

 
6
%
 
3
 %
Mercer:
 
 
 
 

 
 
 
 
 
 
 
 
Defined Benefit Consulting & Administration
 
$
336

 
$
351

 
(5
)%
 
1
 %
 

 
(5
)%
Investment Management & Related Services
 
194

 
154

 
26
 %
 
3
 %
 
14
%
 
10
 %
    Total Wealth
 
530

 
505

 
5
 %
 
1
 %
 
4
%
 
(1
)%
Health
 
401

 
397

 
1
 %
 
1
 %
 

 

Career
 
218

 
207

 
5
 %
 
1
 %
 
3
%
 
2
 %
     Total Mercer
 
$
1,149

 
$
1,109

 
4
 %
 
1
 %
 
3
%
 

 
Notes
Underlying revenue measures the change in revenue using consistent currency exchange rates, excluding the impact of certain items that affect comparability such as: acquisitions, dispositions, transfers among businesses and the deconsolidation of Marsh India.
 
Effective January 1, 2017, Mercer established a Wealth business reflecting a unified client strategy for its former Retirement and Investment business. The 2016 information in the chart above has been conformed to the current presentation. Please refer to the "Supplemental Information - Mercer" schedules included in the first quarter 2017 press release for additional information about the Wealth business.
 
* Components of revenue change may not add due to rounding.


6



Marsh & McLennan Companies, Inc.
Supplemental Information - Revenue Analysis
Nine Months Ended September 30, 2017
(Millions) (Unaudited)
 
 
 
 
 
 
Components of Revenue Change*
 
 
Nine Months Ended
September 30,
 
% Change GAAP Revenue
 
Currency Impact
 
Acquisitions/
Dispositions Impact
 
Underlying Revenue
 
 
2017

 
2016

 
 
 
 
Risk and Insurance Services
 
 
 
 
 
 
 
 
 
 
 
 
Marsh
 
$
4,692

 
$
4,411

 
6
%
 
(1
)%
 
4
%
 
3
%
Guy Carpenter
 
948

 
919

 
3
%
 
(1
)%
 

 
4
%
     Subtotal
 
5,640

 
5,330

 
6
%
 
(1
)%
 
4
%
 
3
%
Fiduciary Interest Income
 
28

 
20

 
 
 
 
 
 
 
 
     Total Risk and Insurance Services
 
5,668

 
5,350

 
6
%
 
(1
)%
 
4
%
 
3
%
Consulting
 
 
 
 

 
 
 
 
 
 
 
 
Mercer
 
3,335

 
3,227

 
3
%
 
(1
)%
 
2
%
 
2
%
Oliver Wyman Group
 
1,370

 
1,303

 
5
%
 
(1
)%
 

 
6
%
     Total Consulting
 
4,705

 
4,530

 
4
%
 
(1
)%
 
2
%
 
3
%
Corporate / Eliminations
 
(34
)
 
(33
)
 
 
 
 
 
 
 
 
     Total Revenue
 
$
10,339

 
$
9,847

 
5
%
 
(1
)%
 
3
%
 
3
%

Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
 
 
 
 
 
 
Components of Revenue Change*
 
 
Nine Months Ended
September 30,
 
% Change
GAAP Revenue
 
Currency Impact
 
Acquisitions/
Dispositions Impact
 
Underlying Revenue
 
 
2017

 
2016

 
 
 
 
Marsh:
 
 
 
 
 
 
 
 
 
 
 
 
EMEA
 
$
1,512

 
$
1,443

 
5
 %
 
(2
)%
 
7
 %
 
1
 %
Asia Pacific
 
484

 
482

 
1
 %
 

 
(7
)%
 
7
 %
Latin America
 
274

 
252

 
9
 %
 
(1
)%
 
4
 %
 
7
 %
     Total International
 
2,270

 
2,177

 
4
 %
 
(2
)%
 
3
 %
 
3
 %
U.S. / Canada
 
2,422

 
2,234

 
8
 %
 

 
5
 %
 
3
 %
     Total Marsh
 
$
4,692

 
$
4,411

 
6
 %
 
(1
)%
 
4
 %
 
3
 %
Mercer:
 
 
 
 

 
 
 
 
 
 
 
 
Defined Benefit Consulting & Administration
 
$
1,010

 
$
1,083

 
(7
)%
 
(2
)%
 
(2
)%
 
(3
)%
Investment Management & Related Services
 
572

 
454

 
26
 %
 
1
 %
 
15
 %
 
10
 %
    Total Wealth
 
1,582

 
1,537

 
3
 %
 
(1
)%
 
3
 %
 
1
 %
Health
 
1,239

 
1,207

 
3
 %
 
(1
)%
 
1
 %
 
2
 %
Career
 
514

 
483

 
6
 %
 
(1
)%
 
3
 %
 
4
 %
     Total Mercer
 
$
3,335

 
$
3,227

 
3
 %
 
(1
)%
 
2
 %
 
2
 %
 
Notes
Underlying revenue measures the change in revenue using consistent currency exchange rates, excluding the impact of certain items that affect comparability such as: acquisitions, dispositions, transfers among businesses and the deconsolidation of Marsh India.
 
Effective January 1, 2017, Mercer established a Wealth business reflecting a unified client strategy for its former Retirement and Investment business. The 2016 information in the chart above has been conformed to the current presentation. Please refer to the "Supplemental Information - Mercer" schedules included in the first quarter 2017 press release for additional information about the Wealth business.
 
* Components of revenue change may not add due to rounding.

7



Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three Months Ended September 30
(Millions) (Unaudited)
Overview
The Company reports its financial results in accordance with accounting principles generally accepted in the United States (referred to in this release as "GAAP" or "reported" results). The Company also refers to and presents below certain additional non-GAAP financial measures, within the meaning of Regulation G under the Securities Exchange Act of 1934. These measures are: adjusted operating income (loss), adjusted operating margin, adjusted income, net of tax and adjusted earnings per share (EPS). The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP in the following tables.
The Company believes these non-GAAP financial measures provide useful supplemental information that enables investors to better compare the Company’s performance across periods. Management also uses these measures internally to assess the operating performance of its business, to assess performance for employee compensation purposes and to decide how to allocate resources. However, investors should not consider these non-GAAP measures in isolation from, or as a substitute for, the financial information that the Company reports in accordance with GAAP. The Company's non-GAAP measures include adjustments that reflect how management views our businesses, and may differ from similarly titled non-GAAP measures presented by other companies.
 
Adjusted Operating Income (Loss) and Adjusted Operating Margin
Adjusted operating income (loss) is calculated by excluding the impact of certain noteworthy items from the Company's GAAP operating income or loss. The following tables identify these noteworthy items and reconcile adjusted operating income (loss) to GAAP operating income or loss, on a consolidated and segment basis, for the three and nine months ended September 30, 2017 and 2016. The following tables also present adjusted operating margin. For the three and nine months ended September 30, 2017 and 2016, adjusted operating margin is calculated by dividing adjusted operating income by consolidated or segment GAAP revenue less, where applicable, the net gain on the deconsolidation of Marsh's India subsidiary and the proceeds related to the disposal of Mercer's U.S. defined contribution recordkeeping business.
 
 
 
Risk & Insurance Services
 
Consulting
 
Corporate/
Eliminations
 
Total
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
Operating income (loss)
 
$
314

 
$
329

 
$
(46
)
 
$
597

Add (Deduct) impact of Noteworthy Items:
 
 
 
 
 
 
 
 
Restructuring (a)
 
3

 
2

 
3

 
8

Adjustments to acquisition related accounts (b)
 
5

 
(1
)
 

 
4

Other Settlement, Legal and Regulatory (c)
 
15

 

 

 
15

          Operating income adjustments
 
23

 
1

 
3

 
27

Adjusted operating income (loss)
 
$
337

 
$
330

 
$
(43
)
 
$
624

Operating margin
 
17.8
%
 
20.7
%
 
N/A

 
17.9
%
Adjusted operating margin
 
19.1
%
 
20.8
%
 
N/A

 
18.7
%
Three Months Ended September 30, 2016
 
 

 
 

 
 

 
 

Operating income (loss)
 
$
315

 
$
308

 
$
(51
)
 
$
572

Add (Deduct) impact of Noteworthy Items:
 
 
 
 
 
 
 
 
Restructuring (a)
 
(1
)
 

 
2

 
1

Adjustments to acquisition related accounts (b)
 
(13
)
 
1

 

 
(12
)
Other
 
1

 

 

 
1

          Operating income adjustments
 
(13
)
 
1

 
2

 
(10
)
Adjusted operating income (loss)
 
$
302

 
$
309

 
$
(49
)
 
$
562

Operating margin
 
19.2
%
 
20.4
%
 
N/A

 
18.2
%
Adjusted operating margin
 
18.5
%
 
20.4
%
 
N/A

 
18.0
%
 
(a) Includes severance and related charges from restructuring activities, adjustments to restructuring liabilities for future rent under non-cancellable leases and other real estate costs, and restructuring costs related to the integration of recent acquisitions.
(b) Primarily includes the change in fair value as measured each quarter of contingent consideration related to acquisitions.
(c) Reflects the settlement of the final legacy litigation, originally filed in 2006, regarding Marsh’s use of market service agreements.

8



Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Nine Months Ended September 30
(Millions) (Unaudited)
Adjusted Operating Income (Loss) and Adjusted Operating Margin (cont’d)
 
 
Risk & Insurance Services
 
Consulting
 
Corporate/
Eliminations
 
Total
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
Operating income (loss)
 
$
1,455

 
$
853

 
$
(138
)
 
$
2,170

Add (Deduct) impact of Noteworthy Items:
 
 
 
 
 
 
 
 
Restructuring (a)
 
7

 
18

 
7

 
32

Adjustments to acquisition related accounts (b)
 
(5
)
 
2

 

 
(3
)
Other Settlement, Legal and Regulatory (c)
 
15

 

 

 
15

          Operating income adjustments
 
17

 
20

 
7

 
44

Adjusted operating income (loss)
 
$
1,472

 
$
873

 
$
(131
)
 
$
2,214

Operating margin
 
25.7
%
 
18.1
%
 
N/A

 
21.0
%
Adjusted operating margin
 
26.0
%
 
18.6
%
 
N/A

 
21.4
%
Nine Months Ended September 30, 2016
 
 

 
 

 
 

 
 

Operating income (loss)
 
$
1,340

 
$
838

 
$
(147
)
 
$
2,031

Add (Deduct) impact of Noteworthy Items:
 
 
 
 
 
 
 
 
Restructuring (a)
 
2

 
1

 
6

 
9

Adjustments to acquisition related accounts (b)
 
7

 
2

 

 
9

Disposal/deconsolidation of business (d)
 
(12
)
 
(6
)
 

 
(18
)
Other
 
1

 

 

 
1

          Operating income adjustments
 
(2
)
 
(3
)
 
6

 
1

Adjusted operating income (loss)
 
$
1,338

 
$
835

 
$
(141
)
 
$
2,032

Operating margin
 
25.0
%
 
18.5
%
 
N/A

 
20.6
%
Adjusted operating margin
 
25.1
%
 
18.5
%
 
N/A

 
20.7
%
 
(a) Includes severance and related charges from restructuring activities and the Mercer business restructure (initially announced in Q4 2016), adjustments to restructuring liabilities related to future rent under non-cancellable leases and other real estate costs, as well as restructuring costs related to the integration of recent acquisitions.
(b) Primarily includes the change in fair value as measured each quarter of contingent consideration related to acquisitions.
(c) Reflects the settlement of the final legacy litigation, originally filed in 2006, regarding Marsh’s use of market service agreements.
(d) Relates to a net gain on the deconsolidation of Marsh's India subsidiary and contingent proceeds related to the disposal of Mercer's U.S. defined contribution recordkeeping business. The amounts are excluded from GAAP revenue in the calculation of adjusted operating margin.











9



Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three and Nine Months Ended September 30
(Millions) (Unaudited)
Adjusted Income, Net of Tax and Adjusted Earnings per Share
Adjusted income, net of tax is calculated as the Company's GAAP income from continuing operations, adjusted to reflect the after-tax impact of the operating income adjustments set forth in the preceding tables. Adjusted EPS is calculated by dividing the Company’s adjusted income, net of tax, by MMC's average number of shares outstanding-diluted for the relevant period. The following tables reconcile adjusted income, net of tax to GAAP income from continuing operations and adjusted EPS to GAAP EPS for the three and nine months ended September 30, 2017 and 2016.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
September 30, 2017
 
Three Months Ended
September 30, 2016
 
 
Amount
 
Adjusted EPS
 
Amount
 
Adjusted EPS
Income from continuing operations
 
 
 
$
397

 
 
 
 
 
$
384

 
 
Less: Non-controlling interest, net of tax
 
 
 
4

 
 
 
 
 
5

 
 
   Subtotal
 
 
 
$
393

 
$
0.76

 
 
 
$
379

 
$
0.73

Operating income adjustments
 
$
27

 
 
 
 
 
$
(10
)
 
 
 
 
Impact of income taxes
 
(10
)
 
 
 
 
 
(7
)
 
 
 
 
 
 
 
 
17

 
0.03

 
 
 
(17
)
 
(0.04
)
   Adjusted income, net of tax
 
 
 
$
410

 
$
0.79

 
 
 
$
362

 
$
0.69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 

 
 
 
 
 
 
 
 
Nine Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2016
 
 
Amount
 
Adjusted EPS
 
Amount
 
Adjusted EPS
Income from continuing operations
 
 
 
$
1,482

 
 
 
 
 
$
1,354

 
 
Less: Non-controlling interest, net of tax
 
 
 
19

 
 
 
 
 
22

 
 
   Subtotal
 
 
 
$
1,463

 
$
2.81

 
 
 
$
1,332

 
$
2.54

Operating income adjustments
 
$
44

 
 
 
 
 
$
1

 
 
 
 
Impact of income taxes
 
(16
)
 
 
 
 
 
(7
)
 
 
 
 
 
 
 
 
28

 
0.06

 
 
 
(6
)
 
(0.01
)
   Adjusted income, net of tax
 
 
 
$
1,491

 
$
2.87

 
 
 
$
1,326

 
$
2.53






















10



Marsh & McLennan Companies, Inc.
Supplemental Information
Three and Nine Months Ended September 30
(Millions) (Unaudited)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2017

 
2016

 
2017

 
2016

Consolidated
 
 
 
 
 
 
 
 
Compensation and Benefits
 
$
1,906

 
$
1,817

 
$
5,786

 
$
5,543

Other operating expenses
 
838

 
746

 
2,383

 
2,273

   Total Expenses
 
$
2,744

 
$
2,563

 
$
8,169

 
$
7,816

 
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
$
78

 
$
77

 
$
234

 
$
231

Identified intangible amortization expense
 
42

 
32

 
122

 
99

     Total
 
$
120

 
$
109

 
$
356

 
$
330

 
 
 
 
 
 
 
 
 
Stock option expense
 
$
2

 
$
3

 
$
19

 
$
18

Capital expenditures
 
$
73

 
$
60

 
$
217

 
$
174

 
 
 
 
 
 
 
 
 
Risk and Insurance Services
 
 
 
 
 
 
 
 
Compensation and Benefits
 
$
999

 
$
924

 
$
2,947

 
$
2,779

Other operating expenses
 
450

 
393

 
1,266

 
1,231

   Total Expenses
 
$
1,449

 
$
1,317

 
$
4,213

 
$
4,010

 
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
$
36

 
$
35

 
$
106

 
$
105

Identified intangible amortization expense
 
35

 
26

 
100

 
83

     Total
 
$
71

 
$
61

 
$
206

 
$
188

 
 
 
 
 
 
 
 
 
Consulting
 
 
 
 
 
 
 
 
Compensation and Benefits
 
$
825

 
$
807

 
$
2,583

 
$
2,506

Other operating expenses
 
433

 
398

 
1,269

 
1,186

   Total Expenses
 
$
1,258

 
$
1,205

 
$
3,852

 
$
3,692

 
 
 
 
 
 
 
 
 
Depreciation and amortization expense
 
$
25

 
$
25

 
$
76

 
$
75

Identified intangible amortization expense
 
7

 
6

 
22

 
16

     Total
 
$
32

 
$
31

 
$
98

 
$
91

 
 
 
 
 
 
 
 
 







11



Marsh & McLennan Companies, Inc.
Consolidated Balance Sheets
(Millions)
 
 
 
(Unaudited)
September 30,
2017
 
December 31, 2016
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
1,078

 
$
1,026

Net receivables
 
3,909

 
3,643

Other current assets
 
228

 
215

Total current assets
 
5,215

 
4,884

 
 
 
 
 
Goodwill and intangible assets
 
10,420

 
9,495

Fixed assets, net
 
728

 
725

Pension related assets
 
1,155

 
776

Deferred tax assets
 
947

 
1,097

Other assets
 
1,225

 
1,213

     TOTAL ASSETS
 
$
19,690

 
$
18,190

 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
Short-term debt
 
$
13

 
$
312

Accounts payable and accrued liabilities
 
2,002

 
1,969

Accrued compensation and employee benefits
 
1,377

 
1,655

Accrued income taxes
 
229

 
146

Dividends payable
 
193

 

Total current liabilities
 
3,814

 
4,082

 
 
 
 
 
Fiduciary liabilities
 
5,128

 
4,241

Less - cash and investments held in a fiduciary capacity
 
(5,128
)
 
(4,241
)
 
 

 

Long-term debt
 
5,475

 
4,495

Pension, post-retirement and post-employment benefits
 
1,948

 
2,076

Liabilities for errors and omissions
 
316

 
308

Other liabilities
 
1,006

 
957

 
 
 
 
 
Total equity
 
7,131

 
6,272

     TOTAL LIABILITIES AND EQUITY
 
$
19,690

 
$
18,190


12
GRAPHIC 3 logommc2015.jpg MMC LOGO begin 644 logommc2015.jpg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end