XML 48 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions / Dispositions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Allocation of acquisition costs
The following table presents the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed, based on their fair values:
(In millions)
2016

Cash
$
865

Estimated fair value of deferred/contingent consideration
36

Total consideration
$
901

Allocation of purchase price:
 
Cash and cash equivalents
$
52

Accounts receivable, net
49

Other current assets
8

Property, plant, and equipment
22

Other intangible assets
307

Goodwill
556

Other assets
18

Total assets acquired
1,012

Current liabilities
57

Other liabilities
54

Total liabilities assumed
111

Net assets acquired
$
901

Acquired finite-lived intangible assets
The following chart provides information of other intangible assets acquired during 2016:
 
 
Amount
 
Weighted Average Amortization Period
Client relationships
 
$
241

 
13 years
Other (a)
 
66

 
7 years
 
 
$
307

 
 
(a) Primarily non-compete agreements, trade names and developed technology
Pro-forma information
The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
  
Years Ended December 31,
(In millions, except per share data)
2016

 
2015

 
2014

Revenue
$
13,503

 
$
13,528

 
$
13,395

Income from continuing operations
$
1,792

 
$
1,643

 
$
1,475

Net income attributable to the Company
$
1,765

 
$
1,606

 
$
1,469

Basic net income per share:
 
 
 
 
 
– Continuing operations
$
3.40

 
$
3.02

 
$
2.65

– Net income attributable to the Company
$
3.40

 
$
3.02

 
$
2.69

Diluted net income per share:
 
 
 
 
 
– Continuing operations
$
3.37

 
$
2.99

 
$
2.61

– Net income attributable to the Company
$
3.37

 
$
2.99

 
$
2.66