XML 44 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangibles (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill
Changes in the carrying amount of goodwill are as follows:
September 30,
 
 
 
(In millions)
2016

 
2015

Balance as of January 1, as reported
$
7,889

 
$
7,241

Goodwill acquired
74

 
356

Other adjustments(a)
12

 
(91
)
Balance at September 30,
$
7,975

 
$
7,506

(a) 
The increase in 2016 reflects purchase accounting adjustments, partly offset by the impact of foreign exchange. The decrease in 2015 is primarily due to the impact of foreign exchange.
Amortized Intangible Assets
The gross cost and accumulated amortization at September 30, 2016 and December 31, 2015 are as follows:
  
September 30, 2016
 
December 31, 2015
(In millions)
Gross
Cost

 
Accumulated
Amortization

 
Net
Carrying
Amount

 
Gross
Cost

 
Accumulated
Amortization

 
Net
Carrying
Amount

Client Relationships
$
1,202

 
$
371

 
$
831

 
$
1,281

 
$
347

 
$
934

Other (a)
148

 
72

 
76

 
176

 
74

 
102

 Amortized intangibles
$
1,350

 
$
443

 
$
907

 
$
1,457

 
$
421

 
$
1,036


(a) Primarily non-compete agreements, trade names and developed technology.
Estimated Future Aggregate Amortization Expense
The estimated future aggregate amortization expense is as follows:
For the Years Ending December 31,
 
(In millions)
Estimated Expense

2016 (excludes amortization through September 30, 2016)
$
34

2017
118

2018
115

2019
112

2020
92

Subsequent years
436

 
$
907