XML 54 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Allocation Of Acquisition Costs
The following table presents the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed, based on their fair values:
(In millions)
2014

Cash
$
575

Estimated fair value of deferred/contingent consideration
197

Total consideration
$
772

Allocation of purchase price:
 
Cash and cash equivalents
$
21

Accounts receivable, net
12

Other current assets
1

Property, plant, and equipment
5

Intangible assets (primarily customer lists amortized over 10 years)
318

Goodwill
472

Other assets
7

Total assets acquired
836

Current liabilities
41

Other liabilities
23

Total liabilities assumed
64

Net assets acquired
$
772

Pro-Forma Information
The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
  
Years Ended December 31,
(In millions, except per share data)
2014

 
2013

 
2012

Revenue
$
13,039

 
$
12,550

 
$
12,202

Income from continuing operations
$
1,477

 
$
1,395

 
$
1,222

Net income attributable to the Company
$
1,471

 
$
1,373

 
$
1,195

Basic net income per share:
 
 
 
 
 
– Continuing operations
$
2.65

 
$
2.49

 
$
2.20

– Net income attributable to the Company
$
2.70

 
$
2.50

 
$
2.20

Diluted net income per share:
 
 
 
 
 
– Continuing operations
$
2.62

 
$
2.45

 
$
2.16

– Net income attributable to the Company
$
2.66

 
$
2.46

 
$
2.16