-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HiKkloHsmrsiPV+delsNNX9XXrvnItSwzuGr2hE0rNR9qZ+grSSuuhrP7UlCRsQo dpTTo4wNjQHo9BuBCSDscA== 0000062709-09-000024.txt : 20090805 0000062709-09-000024.hdr.sgml : 20090805 20090805075853 ACCESSION NUMBER: 0000062709-09-000024 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090805 DATE AS OF CHANGE: 20090805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MARSH & MCLENNAN COMPANIES, INC. CENTRAL INDEX KEY: 0000062709 STANDARD INDUSTRIAL CLASSIFICATION: INSURANCE AGENTS BROKERS & SERVICES [6411] IRS NUMBER: 362668272 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-05998 FILM NUMBER: 09985606 BUSINESS ADDRESS: STREET 1: 1166 AVENUE OF THE AMERICAS CITY: NEW YORK STATE: NY ZIP: 10036 BUSINESS PHONE: 2123455000 MAIL ADDRESS: STREET 1: 1166 AVENUE OF THE AMERICAS CITY: NEW YORK STATE: NY ZIP: 10036 FORMER COMPANY: FORMER CONFORMED NAME: MARSH & MCLENNAN COMPANIES INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: MARLENNAN CORP DATE OF NAME CHANGE: 19760505 8-K 1 f8kaug5-2009earn2q.htm CURRENT REPORT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

_____________________

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

 

Date of report (Date of earliest event reported)

August 5, 2009

 

 

 

 

Marsh & McLennan Companies, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Delaware

1-5998

36-2668272

(State or Other Jurisdiction of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

1166 Avenue of the Americas, New York, NY                                                                  10036

 

(Address of Principal Executive Offices)

       (Zip Code)

 

 

Registrant’s telephone number, including area code

(212) 345-5000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))

 

 

 

 

Item 2.02

Results of Operations and Financial Condition

 

On August 5, 2009, Marsh & McLennan Companies, Inc. issued a press release reporting financial results for the second quarter ended June 30, 2009, and announcing that a conference call to discuss such results will be held at 8:30 a.m. EST on August 5, 2009. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. For purposes of Section 18 of the Securities Exchange Act of 1934, the press release is deemed furnished not filed.

 

 

Item 9.01

Financial Statements and Exhibits

 

(d)

Exhibits

 

99.1

Press release issued by Marsh & McLennan Companies, Inc. on August 5, 2009.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

MARSH & McLENNAN COMPANIES, INC.

 

By:

/s/ Luciana Fato

 

 

Name:

Luciana Fato

 

Title:

Deputy General Counsel & Corporate
Secretary

 

 

Date:

August 5, 2009

 

 

2

 

 

EXHIBIT INDEX

 

Exhibit

Number

Exhibit

 

99.1

Press release issued by Marsh & McLennan Companies, Inc. on August 5, 2009.

 

 

 

 

EX-99 2 ex99schs2q-09.htm 2ND QTR EARNINGS RELEASE

 

 

Exhibit 99.1

 

News Release

 

MMC REPORTS SECOND QUARTER 2009 RESULTS

 

Continued Strong Performance in Risk and Insurance Services

 

NEW YORK, August 5, 2009 — Marsh & McLennan Companies, Inc. (MMC) today reported financial results for the quarter ended June 30, 2009.

 

“MMC performed well in the second quarter despite the continued difficult economic environment affecting our businesses. Results for our Risk and Insurance Services segment were excellent. Underlying revenue rose 2 percent, excluding fiduciary interest income. Strong growth in operating income drove a substantial improvement in margins,” said MMC President and CEO Brian Duperreault.

 

“Marsh continued its excellent performance, achieving increased profitability through expense discipline. Guy Carpenter produced double-digit underlying revenue growth, reflecting strong new business, with increased profitability resulting from its continuing focus on expenses. The operating margin for Risk and Insurance Services increased to 18.2 percent from 10.6 percent, and adjusted operating margin increased to 20.2 percent from 14.6 percent a year ago.

 

“In the Consulting segment, Mercer delivered a respectable performance in the current environment, with strong expense control offset by a modest revenue decline. At Oliver Wyman, we saw sequential improvement in profitability as a result of management actions taken earlier in the year.

 

1

 


“Overall, we have made excellent progress strengthening our operating companies while at the same time managing through the worst effects of the economic recession.” Mr. Duperreault concluded.

 

In the second quarter of 2009, MMC’s consolidated revenue was $2.6 billion, a decline of 13 percent from the second quarter of 2008, or 6 percent on an underlying basis. Underlying revenue measures the change in revenue before the impact of acquisitions and dispositions, using consistent currency exchange rates.

 

MMC completed the sale of its U.S. government security clearance screening business, Kroll Government Services, in the second quarter of 2009. Its results for the quarter are included in discontinued operations and the previous results of this business have been restated as discontinued operations. In connection with this transaction, MMC evaluated Kroll’s overall goodwill for impairment. This resulted in a non-cash charge of $315 million, or $.60 per share. There is no tax benefit related to the impairment charge, nor any impact on MMC’s cash flows, tangible equity or debt covenants.

 

As a result of the goodwill impairment charge, MMC reported a net loss of $193 million, or $.37 per share, in the second quarter. This compared with net income of $65 million, or $.12 per share, in the second quarter of 2008.

 

Earnings per share on an adjusted basis, which excludes noteworthy items as presented in the attached supplemental schedules, was $.33 in the second quarter of 2009, compared with $.39 in the same quarter last year.

 

For the six months ended June 30, 2009, MMC’s net loss was $17 million, or $.03 per share, compared with a net loss of $145 million, or $.28 per share, last year. Adjusted earnings per share for the six months was $.72, compared with $.84 last year.

 

Risk and Insurance Services

Risk and Insurance Services segment revenue in the second quarter of 2009 was $1.3 billion, a decline of 5 percent from the second quarter of 2008, and was flat on an underlying basis. Excluding fiduciary interest, underlying revenue in Risk and Insurance Services rose 2 percent. Operating income in the second quarter increased 63 percent

 

2

 


to $245 million from $150 million last year. Adjusted operating income rose 31 percent to $271 million from $207 million, reflecting substantially improved performance at both Marsh and Guy Carpenter. For the first six months of 2009, segment revenue was $2.7 billion, a decline of 7 percent from the prior year period, and flat on an underlying basis. Excluding fiduciary interest, underlying revenue increased 1 percent.

 

In the second quarter, insurance premiums in the property and casualty marketplace continued to decline – similar to what was seen earlier in the year. Additionally, the global economic recession reduced demand for commercial insurance. Marsh’s revenue in the second quarter declined 7 percent from last year to $1.1 billion. On an underlying basis, revenue was flat in the quarter. Revenue for international operations was flat overall, with modest growth in Asia Pacific and 9 percent growth in Latin America. Marsh achieved a significant increase in profitability in the quarter as a result of its substantial reduction in expenses.

 

Guy Carpenter’s revenue rose 16 percent to $227 million in the second quarter of 2009, or 11 percent on an underlying basis, compared with the prior year’s quarter. An increase in new business along with continuing cost discipline led to significant improvement in Guy Carpenter’s profitability. Increased rates were evident in U.S. property catastrophe reinsurance in the second quarter, while rates in casualty reinsurance were stable to down. In the second quarter, Guy Carpenter completed the acquisition of John B. Collins Associates.

 

Consulting

Due to the impact of continued adverse global economic conditions, consulting segment revenue declined 17 percent to $1.1 billion in the second quarter, or 9 percent on an underlying basis. Operating income in the second quarter of 2009 was $96 million. This includes an increase in professional liability costs of approximately $30 million, primarily reflecting a legal settlement at Mercer. Foreign currency translation reduced operating income by $26 million in the quarter, primarily at Mercer. Adjusted operating income, which includes the impact of both the professional liability costs and foreign exchange, was $101 million, compared with $165 million in 2008. For the first six months of 2009, segment revenue declined 17 percent to $2.2 billion, or 8 percent on an underlying basis.

 

3

 


 

Mercer’s revenue declined 13 percent to $832 million in the second quarter, or 5 percent on an underlying basis. Mercer’s consulting operations produced revenue of $605 million, a decline of 5 percent on an underlying basis, with modest reductions in its retirement and health and benefits businesses. Outsourcing, with revenue of $154 million, declined 5 percent, and investment consulting and management, with revenue of $73 million, increased 2 percent. Oliver Wyman’s revenue declined 25 percent to $311 million in the second quarter of 2009, or 19 percent on an underlying basis.

 

Risk Consulting and Technology

Kroll’s revenue of $161 million in the second quarter of 2009 declined 29 percent from the year-ago quarter, or 24 percent on an underlying basis. Revenue in litigation support and data recovery declined 29 percent; background screening was down 9 percent; and risk mitigation and response decreased 33 percent.

 

Other Items

As a result of mark-to-market declines within MMC’s private equity fund investments, an investment loss of $31 million was reported in the second quarter of 2009.

 

At June 30, 2009, cash and cash equivalents was $1.3 billion. MMC repaid its $400 million, 7.125 percent senior notes due June 15, 2009 with the net proceeds from its debt issuance of March 15, 2009. MMC also declared a quarterly dividend of $.20 per share on outstanding common stock, payable in the third quarter of 2009.

 

Conference Call

A conference call to discuss second quarter 2009 results will be held today at 8:30 a.m. Eastern Time. To participate in the teleconference, please dial 888 471 3836. Callers from outside the United States should dial 719 325 2342. The access code for both numbers is 4865669. The live audio webcast may be accessed at www.mmc.com. A replay of the webcast will be available approximately two hours after the event at the same web address.

 

4

 


MMC is a global professional services firm providing advice and solutions in the areas of risk, strategy and human capital. It is the parent company of a number of the world’s leading risk experts and specialty consultants, including Marsh, the insurance broker and risk advisor; Guy Carpenter, the risk and reinsurance specialist; Mercer, the provider of HR and related financial advice and services; Oliver Wyman, the management consultancy; and Kroll, the risk consulting firm. With approximately 53,000 employees worldwide and annual revenue of $11 billion, MMC provides analysis, advice and transactional capabilities to clients in more than 100 countries. Its stock (ticker symbol: MMC) is listed on the New York, Chicago and London stock exchanges. MMC’s website address is www.mmc.com.

 

This press release contains “forward-looking statements,” as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, use words like “anticipate,” “assume,” “believe,” “continue,” “estimate,” “expect,” “intend,” “plan,” “project” and similar terms, and future or conditional tense verbs like “could,” “may,” “might,” “should,” “will” and “would.” For example, we may use forward-looking statements when addressing topics such as: market and industry conditions, including competitive and pricing trends; changes in our business strategies and methods of generating revenue; the development and performance of our services and products; changes in the composition or level of MMC’s revenues; our cost structure and the outcome of cost-saving or restructuring initiatives; the outcome of contingencies; dividend policy; the expected impact of acquisitions and dispositions; pension obligations; cash flow and liquidity; future actions by regulators; and the impact of changes in accounting rules.

 

Forward-looking statements are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include:

 

the potential impact of an adverse ruling in, or the settlement of, the purported securities class action against MMC, Marsh and certain of their former officers concerning the late 2004 decline in MMC’s share price and the purported ERISA class action pending against MMC and various current and former employees, officers and directors on behalf of participants and beneficiaries of an MMC retirement plan, both of which are scheduled for trial in early 2010;

 

our exposure to potential liabilities arising from errors and omissions claims against us, including claims of professional negligence in providing actuarial services, such as those alleged by the Alaska Retirement Management Board in a pending lawsuit against Mercer that is scheduled for trial in the spring of 2010;

 

the impact of current financial market conditions on our results of operations and financial condition;

 

the potential impact of legislative, regulatory, accounting and other initiatives which may be taken in response to the current financial crisis;

 

our ability to meet our financing needs by generating cash from operations and accessing external financing sources, including the impact of current economic conditions on our cost of financing or ability to borrow;

 

5

 


 

the potential impact of rating agency actions on our cost of financing and ability to borrow, as well as on our operating costs and competitive position;

 

the impact on our net income caused by fluctuations in foreign exchange rates;

 

changes in the funded status of our global defined benefit pension plans and the impact of any increased pension funding resulting from those changes;

 

the impact on risk and insurance services commission revenues of changes in the availability of, and the premiums insurance carriers charge for, insurance and reinsurance products, including the impact on premium rates and market capacity attributable to catastrophic events;

 

the extent to which we retain existing clients and attract new business, and our ability to incentivize and retain key employees;

 

the challenges we face in achieving profitable revenue growth and improving operating margins at Marsh;

 

the impact on our consulting segment of pricing trends, utilization rates, the general economic environment and legislative changes affecting client demand;

 

the impact of competition, including with respect to pricing, the emergence of new competitors, and the fact that many of Marsh’s competitors are not constrained in their ability to receive contingent commissions;

 

our ability to successfully obtain payment from our clients of the amounts they owe us for work performed;

 

the impact of, and potential challenges in complying with, legislation and regulation in the jurisdictions in which we operate, particularly given the global scope of our businesses and the possibility of conflicting regulatory requirements across the jurisdictions in which we do business;

 

our exposure to potential criminal sanctions or civil remedies if we fail to comply with foreign and U.S. laws and regulations that are applicable to our international operations, including import and export requirements, U.S. laws such as the Foreign Corrupt Practices Act, and local laws prohibiting corrupt payments to government officials;

 

our ability to make strategic acquisitions and dispositions and to integrate, and realize expected synergies, savings or strategic benefits from, the businesses we acquire;

 

our ability to successfully recover should we experience a disaster or other business continuity problem;

 

changes in applicable tax or accounting requirements;

 

potential income statement effects from the application of FIN 48 (“Accounting for Uncertainty in Income Taxes”) and SFAS 142 (“Goodwill and Other Intangible Assets”), including the effect of any subsequent adjustments to the estimates MMC uses in applying these accounting standards; and

 

other risks detailed from time to time in MMC’s filings with the Securities and Exchange Commission.

 

The factors identified above are not exhaustive. MMC and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Accordingly, MMC cautions readers not to place undue reliance on its forward-looking statements, which speak only as of the dates on which they are made. MMC undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made. Further information concerning MMC and its businesses, including information about factors that could materially affect our results of operations and financial condition, is contained in MMC’s filings with the Securities and Exchange Commission, including the “Risk Factors” section of MMC’s most recently filed Annual Report on Form 10-K.

 

 

6

 


Marsh & McLennan Companies, Inc.

Consolidated Statements of Income

(In millions, except per share figures)

(Unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2009

 

2008

 

2009

 

2008

Revenue

$2,629

 

$3,033

 

$5,238

 

$6,057

 

 

 

 

 

 

 

 

Expense:

 

 

 

 

 

 

 

Compensation and Benefits

1,604

 

1,879

 

3,175

 

3,701

Other Operating Expenses

731

 

859

 

1,445

 

1,726

Goodwill Impairment Charge

315

 

115

 

315

 

540

Total Expense

2,650

 

2,853

 

4,935

 

5,967

 

 

 

 

 

 

 

 

Operating Income (Loss)

(21)

 

180

 

303

 

90

 

 

 

 

 

 

 

 

Interest Income

4

 

12

 

10

 

30

 

 

 

 

 

 

 

 

Interest Expense

(65)

 

(55)

 

(121)

 

(111)

 

 

 

 

 

 

 

 

Investment Income (Loss)

(31)

 

(16)

 

(46)

 

(8)

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

(113)

 

121

 

146

 

1

 

 

 

 

 

 

 

 

Income Taxes

49

 

66

 

129

 

159

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

(162)

 

55

 

17

 

(158)

 

 

 

 

 

 

 

 

Discontinued Operations, Net of Tax

(26)

 

12

 

(25)

 

18

 

 

 

 

 

 

 

 

Net Income (Loss) Before Non-Controlling Interest

$ (188)

 

   $ 67

 

   $ (8)

 

  $ (140)

 

 

 

 

 

 

 

 

Less: Net Income Attributable to Non-Controlling Interest

5

 

2

 

9

 

5

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to MMC

$ (193)

 

  $ 65

 

  $ (17)

 

  $ (145)

 

 

 

 

 

 

 

 

Basic Net Income (Loss) Per Share

– Continuing Operations

 

$(0.31)

 

$ 0.10

 

$0.01

 

$ (0.30)

— Net Income (Loss)

$(0.36)

 

$ 0.12

 

$(0.03)

 

$ (0.27)

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) Per Share

– Continuing Operations

$(0.32)

 

$ 0.10

 

$0.01

 

$ (0.32)

– Net Income (Loss)

$(0.37)

 

$ 0.12

 

$(0.03)

 

$ (0.28)

 

 

 

 

 

 

 

 

Average Number of Shares Outstanding – Basic

522

 

512

 

519

 

515

— Diluted

522

 

512

 

519

 

515

Shares Outstanding at 6/30

523

 

512

 

523

 

512

 

7


Marsh & McLennan Companies, Inc.

Supplemental Information – Revenue Analysis

Three Months Ended

(Millions) (Unaudited)

 

 

 

Three Months Ended

 

Components of Revenue Change*

 

% Change

 

Acquisitions/

 

 

 

June 30,

GAAP

Currency

Dispositions

Underlying

 

2009

 

2008

 

Revenue

 

Impact

Impact

Revenue

Risk and Insurance Services

 

 

 

 

 

 

 

 

 

Marsh

$1,103

 

$1,183

 

(7)%

 

(7)%

-

0%

Guy Carpenter

227

 

196

 

16%

 

(6)%

11%

11%

Subtotal

1,330

 

1,379

 

(4)%

 

(7)%

1%

2%

Fiduciary Interest Income

13

 

36

 

(63)%

 

(4)%

-

(60)%

Total Risk and Insurance Services

1,343

 

1,415

 

(5)%

 

(7)%

1%

0%

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

 

 

 

 

 

 

 

Mercer

832

 

959

 

(13)%

 

(9)%

-

(5)%

Oliver Wyman Group

311

 

415

 

(25)%

 

(7)%

1%

(19)%

Total Consulting

1,143

 

1,374

 

(17)%

 

(8)%

-

(9)%

 

 

 

 

 

 

 

 

 

 

Risk Consulting & Technology

 

 

 

 

 

 

 

 

 

Kroll

161

 

225

 

(29)%

 

(3)%

(2)%

(24)%

Corporate Advisory and Restructuring

 

41

 

(100)%

 

-

(100)%

0%

Total Risk Consulting & Technology

161

 

266

 

(40)%

 

(3)%

(16)%

(20)%

 

 

 

 

 

 

 

 

 

 

Corporate Eliminations

(18)

 

(22)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$2,629

 

$3,033

 

(13)%

 

(7)%

(1)%

(6)%

 

Revenue Details

The following table provides more detailed revenue information for certain of the components presented above:

 

 

 

Three Months Ended

 

Components of Revenue Change*

 

% Change

 

Acquisitions/

 

 

 

June 30,

GAAP

Currency

Dispositions

Underlying

 

2009

 

2008

 

Revenue

 

Impact

Impact

Revenue

Marsh:

 

 

 

 

 

 

 

 

 

EMEA

  $ 365

 

  $ 426

 

(14)%

 

(12)%

(1)%

(1)%

Asia Pacific

109

 

121

 

(10)%

 

(12)%

-

1%

Latin America

57

 

59

 

(4)%

 

(16)%

3%

9%

Total International

531

 

606

 

(12)%

 

(12)%

-

0%

U.S. and Canada

572

 

577

 

(1)%

 

(2)%

-

0%

Total Marsh

$1,103

 

$1,183

 

(7)%

 

(7)%

-

0%

 

 

 

 

 

 

 

 

 

 

Mercer:

 

 

 

 

 

 

 

 

 

Retirement

  $ 271

 

  $ 310

 

(13)%

 

(10)%

-

(2)%

Health and Benefits

224

 

242

 

(8)%

 

(5)%

(1)%

(2)%

Other Consulting Lines

110

 

140

 

(22)%

 

(5)%

2%

(18)%

Total Mercer Consulting

605

 

692

 

(13)%

 

(8)%

-

(5)%

Outsourcing

154

 

182

 

(16)%

 

(10)%

-

(5)%

Investment Consulting & Management

73

 

85

 

(13)%

 

(15)%

-

2%

Total Mercer

$ 832

 

 $ 959

 

(13)%

 

(9)%

-

(5)%

 

 

 

 

 

 

 

 

 

 

Kroll:

 

 

 

 

 

 

 

 

 

Litigation Support and Data Recovery

   $ 66

 

   $ 96

 

(32)%

 

(3)%

-

(29)%

Background Screening

62

 

70

 

(11)%

 

(2)%

-

(9)%

Risk Mitigation and Response

33

 

59

 

(44)%

 

(4)%

(7)%

(33)%

Total Kroll

 $ 161

 

  $ 225

 

(29)%

 

(3)%

(2)%

(24)%

 

Notes

Underlying revenue measures the change in revenue, before the impact of acquisitions and dispositions, using consistent currency exchange rates.

 

* Components of revenue change may not add due to rounding.

 

 

8

 


Marsh & McLennan Companies, Inc.

Supplemental Information – Revenue Analysis

Six Months Ended

(Millions) (Unaudited)

 

 

 

Six Months Ended

 

Components of Revenue Change*

 

% Change

 

Acquisitions/

 

 

 

June 30,

GAAP

Currency

Dispositions

Underlying

 

2009

 

2008

 

Revenue

 

Impact

Impact

Revenue

Risk and Insurance Services

 

 

 

 

 

 

 

 

 

Marsh

$2,179

 

$2,379

 

(8)%

 

(8)%

-

0%

Guy Carpenter

508

 

460

 

11%

 

(6)%

7%

10%

Subtotal

2,687

 

2,839

 

(5)%

 

(8)%

1%

1%

Fiduciary Interest Income

28

 

76

 

(63)%

 

(5)%

-

(58)%

Total Risk and Insurance Services

2,715

 

2,915

 

(7)%

 

(7)%

1%

0%

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

 

 

 

 

 

 

 

Mercer

1,635

 

1,884

 

(13)%

 

(10)%

-

(3)%

Oliver Wyman Group

591

 

785

 

(25)%

 

(8)%

2%

(19)%

Total Consulting

2,226

 

2,669

 

(17)%

 

(9)%

1%

(8)%

 

 

 

 

 

 

 

 

 

 

Risk Consulting & Technology

 

 

 

 

 

 

 

 

 

Kroll

328

 

430

 

(24)%

 

(4)%

(2)%

(18)%

Corporate Advisory and Restructuring

 

78

 

(100)%

 

-

(100)%

0%

Total Risk Consulting & Technology

328

 

508

 

(36)%

 

(4)%

(16)%

(15)%

 

 

 

 

 

 

 

 

 

 

Corporate Eliminations

(31)

 

(35)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$5,238

 

$6,057

 

(14)%

 

(8)%

(1)%

(5)%

 

Revenue Details

The following table provides more detailed revenue information for certain of the components presented above:

 

 

 

Six Months Ended

 

Components of Revenue Change*

 

% Change

 

Acquisitions/

 

 

 

June 30,

GAAP

Currency

Dispositions

Underlying

 

2009

 

2008

 

Revenue

 

Impact

Impact

Revenue

Marsh:

 

 

 

 

 

 

 

 

 

EMEA

  $ 865

 

  $ 995

 

(13)%

 

(12)%

(1)%

1%

Asia Pacific

195

 

211

 

(7)%

 

(12)%

-

5%

Latin America

104

 

108

 

(4)%

 

(17)%

1%

12%

Total International

1,164

 

1,314

 

(11)%

 

(13)%

(1)%

2%

U.S. and Canada

1,015

 

1,065

 

(5)%

 

(2)%

-

(3)%

Total Marsh

$2,179

 

$2,379

 

(8)%

 

(8)%

-

0%

 

 

 

 

 

 

 

 

 

 

Mercer:

 

 

 

 

 

 

 

 

 

Retirement

  $ 547

 

  $ 623

 

(12)%

 

(12)%

-

0%

Health and Benefits

436

 

462

 

(6)%

 

(6)%

(1)%

1%

Other Consulting Lines

215

 

266

 

(19)%

 

(6)%

2%

(15)%

Total Mercer Consulting

1,198

 

1,351

 

(11)%

 

(9)%

-

(3)%

Outsourcing

296

 

370

 

(20)%

 

(12)%

-

(8)%

Investment Consulting & Management

141

 

163

 

(14)%

 

(17)%

-

4%

Total Mercer

$1,635

 

$1,884

 

(13)%

 

(10)%

-

(3)%

 

 

 

 

 

 

 

 

 

 

Kroll:

 

 

 

 

 

 

 

 

 

Litigation Support and Data Recovery

  $ 137

 

  $ 175

 

(22)%

 

(4)%

-

(19)%

Background Screening

124

 

141

 

(12)%

 

(2)%

-

(9)%

Risk Mitigation and Response

67

 

114

 

(41)%

 

(7)%

(8)%

(26)%

Total Kroll

  $ 328

 

  $ 430

 

(24)%

 

(4)%

(2)%

(18)%

 

Notes

Underlying revenue measures the change in revenue, before the impact of acquisitions and dispositions, using consistent currency exchange rates.

 

* Components of revenue change may not add due to rounding.

 

9

 


Marsh & McLennan Companies, Inc.

Non-GAAP Measures

Three Months Ended June 30

(Millions) (Unaudited)

 

MMC presents below certain additional financial measures that are “non-GAAP measures”, within the meaning of Regulation G under the Securities Exchange Act of 1934. These measures are: adjusted operating income; adjusted operating margin; and adjusted income, net of tax.

 

MMC presents these non-GAAP measures to provide investors with additional information to analyze the company’s performance from period to period. Management also uses these measures to assess performance for incentive compensation purposes and to allocate resources in managing MMC’s businesses. However, investors should not consider these non-GAAP measures in isolation from, or as a substitute for, the financial information that MMC reports in accordance with GAAP. MMC’s non-GAAP measures reflect subjective determinations by management, and may differ from similarly titled non-GAAP measures presented by other companies.

 

Adjusted Operating Income and Adjusted Operating Margin

Adjusted operating income is calculated by excluding the impact of certain noteworthy items from MMC’s GAAP operating income. The following tables identify these noteworthy items and reconcile adjusted operating income to GAAP operating income, on a consolidated and segment basis, for the three months ended June 30, 2009 and 2008. The following tables also present adjusted operating margin, which is calculated by dividing adjusted operating income by consolidated or segment GAAP revenue.

 

 

Risk & Insurance Services

 

Consulting

 

Risk

Consulting &

Technology

 

Corporate

 

Total

Three Months Ended June 30, 2009

 

 

 

 

 

 

 

 

 

Operating income (loss)

$245

 

$ 96

 

$(316)

 

$(46)

 

$ (21)

Add (deduct) impact of noteworthy items:

 

 

 

 

 

 

 

 

 

Restructuring Charges (a)

50

 

5

 

6

 

6 (b)

 

67

Settlement, Legal and Regulatory (c)

(27)

 

-

 

-

 

-

 

(27)

Goodwill Impairment Charge

-

 

-

 

315

-

315

Accelerated Amortization

3

-

 

-

 

-

 

3

Other

-

 

-

 

2

 

-

 

2

Operating income adjustments

26

5

 

323

 

6

 

360

 

 

 

 

 

 

 

 

 

 

Adjusted operating income (loss)

$271

 

$101

 

$ 7

 

$(40)

 

$339

 

 

 

 

 

 

 

 

 

 

Operating margin

18.2%

8.4%

 

N/A

 

N/A

 

N/A

Adjusted operating margin

20.2%

 

8.8%

 

4.3%

 

N/A

 

12.9%

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2008

 

 

 

 

 

 

 

 

 

Operating income (loss)

$150

 

$165

 

$(88)

 

$(47)

 

$180

Add (deduct) impact of noteworthy items:

 

 

 

 

 

 

 

 

 

Restructuring Charges (a)

47

 

-

 

4

 

2

 

53

Settlement, Legal and Regulatory (c)

10

 

-

 

-

 

-

 

10

Goodwill Impairment Charge

-

 

-

 

115

-

 

115

Operating income adjustments

57

 

-

 

119

 

2

 

178

 

 

 

 

 

 

 

 

 

 

Adjusted operating income (loss)

$207

 

$165

 

$31

 

$(45)

 

$358

 

 

 

 

 

 

 

 

 

 

Operating margin

10.6%

 

12.0%

 

N/A

 

N/A

 

5.9%

Adjusted operating margin

14.6%

 

12.0%

 

11.7%

 

N/A

 

11.8%

 

 

(a) Primarily includes severance from restructuring activities and related charges, costs for future rent and other real estate costs, and fees and consulting costs related to cost reduction activities.

 

(b) Primarily reflects adjustments to estimated future rent and other real estate costs related to previously vacated space in MMC’s New York headquarters.

 

(c) Reflects settlements of and legal fees arising out of the civil complaint relating to market service agreements and other issues filed against MMC and Marsh by the New York State Attorney General in October 2004 and settled in January 2005, and similar actions initiated by other states, including indemnification of former employees for legal fees. The second quarter of 2009 includes a credit of $38 million related to insurance recoveries of previously expensed legal fees.

 

10

 


Marsh & McLennan Companies, Inc.

Non-GAAP Measures

Six Months Ended June 30

(Millions) (Unaudited)

 

 

MMC presents below certain additional financial measures that are “non-GAAP measures,” within the meaning of Regulation G under the Securities Exchange Act of 1934. These measures are: adjusted operating income; adjusted operating margin; and adjusted income, net of tax.

 

MMC presents these non-GAAP measures to provide investors with additional information to analyze the company’s performance from period to period. Management also uses these measures to assess performance for incentive compensation purposes and to allocate resources in managing MMC’s businesses. However, investors should not consider these non-GAAP measures in isolation from, or as a substitute for, the financial information that MMC reports in accordance with GAAP. MMC’s non-GAAP measures reflect subjective determinations by management, and may differ from similarly titled non-GAAP measures presented by other companies.

 

Adjusted Operating Income and Adjusted Operating Margin

Adjusted operating income is calculated by excluding the impact of certain noteworthy items from MMC’s GAAP operating income. The following tables identify these noteworthy items and reconcile adjusted operating income to GAAP operating income, on a consolidated and segment basis, for the six months ended June 30, 2009 and 2008. The following tables also present adjusted operating margin, which is calculated by dividing adjusted operating income by consolidated or segment GAAP revenue.

 

 

Risk & Insurance Services

 

Consulting

 

Risk

Consulting &

Technology

 

Corporate

 

Total

Six Months Ended June 30, 2009

 

 

 

 

 

 

 

 

 

Operating income (loss)

$542

 

$169

 

$(312)

 

$(96)

 

$303

Add (deduct) impact of noteworthy items:

 

 

 

 

 

 

 

 

 

Restructuring Charges (a)

77

 

6

 

7

 

17 (b)

 

107

Settlement, Legal and Regulatory (c)

(9)

 

-

 

-

-

 

(9)

Goodwill Impairment Charge

-

 

-

 

315

 

-

315

Accelerated Amortization

4

 

-

 

-

 

-

 

4

Other

-

 

-

 

2

 

-

 

2

Operating income adjustments

72

 

6

 

324

 

17

 

419

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

$614

 

$175

 

 $ 12

 

$(79)

 

$722

 

 

 

 

 

 

 

 

 

 

Operating margin

20.0%

 

7.6%

 

N/A

 

N/A

 

5.8%

Adjusted operating margin

22.6%

 

7.9%

 

3.7%

 

N/A

 

13.8%

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2008

 

 

 

 

 

 

 

 

 

Operating income (loss)

$384

 

$316

 

$(502)

 

$(108)

 

$90

Add (deduct) impact of noteworthy items:

 

 

 

 

 

 

 

 

 

Restructuring Charges (a)

61

 

-

 

7

 

18

 

86

Settlement, Legal and Regulatory (c)

23

 

-

 

-

 

-

 

23

Goodwill Impairment Charge

-

 

-

 

540

-

 

540

Other

3

 

-

 

-

 

-

 

3

Operating income adjustments

87

 

-

 

547

 

18

 

652

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

$471

 

$316

 

$ 45

 

$(90)

 

$742

 

 

 

 

 

 

 

 

 

 

Operating margin

13.2%

 

11.8%

 

N/A

 

N/A

 

1.5%

Adjusted operating margin

16.2%

 

11.8%

 

8.9%

 

N/A

 

12.3%

 

(a) Primarily includes severance from restructuring activities and related charges, costs for future rent and other real estate costs, and fees and consulting costs related to cost reduction activities.

 

(b) Primarily reflects adjustments to estimated future rent and other real estate costs related to previously vacated space in MMC’s New York headquarters.

 

(c) Reflects settlements of and legal fees arising out of the civil complaint relating to market service agreements and other issues filed against MMC and Marsh by the New York State Attorney General in October 2004 and settled in January 2005, and actions initiated by other states, including indemnification of former employees for legal fees. The first six months of 2009 includes a credit of $38 million related to insurance recoveries of previously expensed legal fees.

 

11

 


Marsh & McLennan Companies, Inc.

Non-GAAP Measures

Three and Six Months Ended June 30

(Millions) (Unaudited)

 

Adjusted Income, net of tax

Adjusted income, net of tax is calculated as: MMC’s GAAP (loss) income from continuing operations, adjusted to reflect the after-tax impact of the operating income adjustments set forth in the preceding table. The related adjusted diluted earnings per share as calculated under the two-class method, reflects reductions for the portion of each item attributable to non-controlling interests and participating securities so that the calculation is based only on the amounts attributable to common shareholders.

 

Reconciliation of the Impact of Non-GAAP Measures on Diluted Earnings Per Share – Three and Six Months Ended June 30, 2009 and 2008:

 

 

MMC Consolidated Results

 

Portion

Attributable to Common Shareholders

 

Adjusted Diluted EPS

 

Three Months Ended June 30, 2009

 

 

 

 

 

 

 

(Loss) income from continuing operations

 

$(162)

 

$(163)

 

$(0.32)

 

Add operating income adjustments

$360

 

 

 

 

 

 

Deduct impact of income tax expense

(17)

 

 

 

 

 

 

 

 

343

 

335

 

0.65

 

Adjusted income, net of tax

 

$181

 

$172

 

$ 0.33

 

 

Six Months Ended June 30 2009

 

 

 

 

 

 

 

(Loss) income from continuing operations

 

$ 17

 

$ 8

 

$0.01

 

Add operating income adjustments

$419

 

 

 

 

 

 

Deduct impact of income tax expense

(43)

 

 

 

 

 

 

 

 

376

 

365

 

0.71

 

Adjusted income, net of tax

 

$393

 

$373

 

$ 0.72

 

 

Three Months Ended June 30, 2008

 

 

 

 

 

 

 

(Loss) income from continuing operations

 

$ 55

 

$ 51

 

$ 0.10

 

Add operating income adjustments

$178

 

 

 

 

 

 

Deduct impact of income tax expense

(22)

 

 

 

 

 

 

 

 

156

 

150

 

0.29

 

Adjusted income, net of tax

 

$211

 

$201

 

$ 0.39

 

 

Six Months Ended June 30, 2008

 

 

 

 

 

 

 

(Loss) income from continuing operations

 

$(158)

 

$(156)

 

$(0.32)

 

Add operating income adjustments

$652

 

 

 

 

 

 

Deduct impact of income tax expense

(40)

 

 

 

 

 

 

 

 

612

 

590

 

1.16

 

Adjusted income, net of tax

 

$454

 

$434

 

$ 0.84

 

 

 

   

Marsh & McLennan Companies, Inc.

Supplemental Expense Information

(Millions) (Unaudited)

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2009

 

2008

 

2009

 

2008

Depreciation and Amortization Expense

$ 93

 

$ 103

 

$183

 

$ 204

Stock Option Expense

$   4

 

$    7

 

$   4

 

$   22

 

 

 

12

 


Marsh & McLennan Companies, Inc.

Supplemental Information – Discontinued Operations Reclassification

(Millions) (Unaudited)

 

 

The following table provides prior period reported amounts after the reclassification of Kroll Government Services, which was sold in May 2009 into discontinued operations.

 

Revenue

 

First

Quarter

2008

 

Second

Quarter

2008

 

Third

Quarter

2008

 

Fourth Quarter

2008

 

Full

Year

2008

 

First Quarter

2009

 

Risk and Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

Marsh

$1,196

 

$1,183

 

$1,040

 

$1,105

 

$ 4,524

 

$1,076

 

Guy Carpenter

264

 

196

 

197

 

146

 

803

 

281

 

Subtotal

1,460

 

1,379

 

1,237

 

1,251

 

5,327

1,357

 

Fiduciary Interest Income

40

 

36

 

38

 

25

 

139

 

15

 

Total Risk and Insurance Services

1,500

 

1,415

 

1,275

 

1,276

 

5,466

 

1,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

 

 

 

 

 

 

 

 

 

 

Mercer

925

 

959

 

951

 

807

 

3,642

 

803

 

Oliver Wyman Group

370

 

415

 

377

 

392

 

1,554

 

280

 

Total Consulting

1,295

 

1,374

 

1,328

 

1,199

 

5,196

 

1,083

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Consulting & Technology

 

 

 

 

 

 

 

 

 

 

 

 

Kroll

205

 

225

 

199

 

168

 

797

 

167

 

Corporate Advisory and Restructuring

37

 

41

 

36

 

13

 

127

 

-

 

Total Risk Consulting & Technology

242

 

266

 

235

 

181

 

924

 

167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Eliminations

(13)

 

(22)

 

(19)

 

(14)

 

(68)

 

(13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$3,024

 

$3,033

 

$2,819

 

$2,642

$11,518

 

$2,609

 

 

 

 

 

Revenue Details

 

 

First

Quarter

2008

 

Second Quarter

2008

 

Third

Quarter

2008

 

Fourth

Quarter

2008

 

Full

Year

2008

 

First

Quarter

2009

 

Kroll:

 

 

 

 

 

 

 

 

 

 

 

 

Litigation Support and Data Recovery

 $ 79

 

  $ 96

 

  $ 82

 

  $ 69

 

$326

 

 $ 71

 

Background Screening

71

 

70

 

65

 

57

 

263

 

62

 

Risk Mitigation and Response

55

 

59

 

52

 

42

 

208

 

34

 

Total Kroll

$205

 

$225

 

$199

 

$168

 

$797

 

$167

 

 

13

 


Marsh & McLennan Companies, Inc.

Supplemental Information – Discontinued Operations Reclassification

Continued

(Millions) (Unaudited)

 

The following table provides the revenue, expense and net operating income of Kroll Government Services that has been reclassified into discontinued operations.

 

 

 

KGS Operations

First

Quarter

2008

 

Second Quarter

2008

 

Third

Quarter

2008

 

Fourth

Quarter

2008

 

Full

Year

2008

 

First

Quarter

2009

 

Revenue

$15

$15

 

$19

 

$20

 

$69

 

$20

 

Expense

13

 

13

 

13

 

15

 

54

 

13

 

Operating Income

$ 2

 

$ 2

 

$ 6

 

$ 5

 

$15

 

$ 7

 

 

The following table provides prior period reported amounts after the reclassification of Kroll Government Services into discontinued operations.

 

 

 

Operating Income

First

Quarter

2008

 

Second Quarter

2008

 

Third

Quarter

2008

 

Fourth

Quarter

2008

 

Full

Year

2008

 

First

Quarter

2009

 

Risk and Insurance Services

$234

 

$150

 

$ (28)

 

$104

 

$460

 

$297

 

Consulting

151

 

165

 

157

 

82

 

555

 

73

 

Risk Consulting & Technology

(414)

 

(88)

 

22

 

(32)

 

(512)

 

4

 

Corporate

(61)

 

(47)

 

(87)

 

(60)

 

(255)

 

(50)

 

 

(90)

 

180

 

64

 

94

 

248

 

324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

18

 

12

 

10

 

8

 

48

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

(56)

 

(55)

 

(54)

 

(55)

 

(220)

 

(56)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Income (Loss)

8

 

(16)

 

(23)

 

19

 

(12)

 

(15)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

(120)

 

121

 

(3)

 

66

 

64

 

259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Taxes

93

 

66

 

(20)

 

(6)

 

133

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Continuing Operations

(213)

 

55

 

17

 

72

 

(69)

 

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations, Net of Tax

6

 

12

 

(22)

 

11

 

7

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Before

Non-Controlling Interest

(207)

 

67

 

(5)

 

83

 

(62)

 

180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net Income Attributable to Non-Controlling Interest

3

 

2

 

3

 

3

 

11

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to MMC

$(210)

 

$ 65

 

$ (8)

 

$ 80

 

$ (73)

 

$176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Net Income (Loss) Per Share

 

 

 

 

 

 

 

 

 

 

 

 

- Continuing Operations

$(0.40)

 

$0.10

 

$0.03

 

$0.14

 

$(0.14)

 

$0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income (Loss) Per Share

 

 

 

 

 

 

 

 

 

 

 

 

- Continuing Operations

$(0.42)

 

$0.10

 

$0.03

 

$0.13

 

$(0.15)

 

$0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Margin

 

 

 

 

 

 

 

 

 

 

 

 

Risk and Insurance Services

15.6%

 

10.6%

 

N/A

 

8.2%

 

8.4%

 

21.6%

 

Consulting

11.7%

 

12.0%

 

11.8%

 

6.8%

 

10.7%

 

6.7%

 

Risk Consulting & Technology

N/A

 

N/A

 

9.4%

 

N/A

 

N/A

 

2.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Operating Margin

N/A

 

5.9%

 

2.3%

 

3.6%

 

2.2%

 

12.4%

 

 

 

14

 


Marsh & McLennan Companies, Inc.

Supplemental Information – Discontinued Operations Reclassification

(Millions) (Unaudited)

 

 

Non-GAAP Earnings Per Share

 

The following table presents adjusted income, net of tax, a non-GAAP measure described on Page 13 of this release, for the first quarter of 2009 and each quarter of 2008 to reflect the reclassification of Kroll Government Services to discontinued operations.

 

 

 

 

First Quarter

2008

 

Second Quarter 2008

 

Third Quarter 2008

 

Fourth Quarter 2008

 

Full Year

2008

 

First Quarter 2009

 

Non-GAAP Results

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income, net of tax, as reported*

$241

 

$211

 

$111

 

$192

 

$755

 

$212

 

Reclass to discontinued operations

(1)

 

(2)

 

(4)

 

(4)

 

(11)

 

(5)

 

Adjusted income, net of tax as restated

240

 

209

 

107

 

188

 

744

 

207

 

Earnings attributable to unvested shares

7

 

8

 

4

 

3

 

22

 

6

 

Earnings attributable to common shares

$233

 

$201

 

$103

 

$185

 

$722

 

$201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share, as reported

$0.45

$0.40

 

$0.21

 

$0.37

 

$1.42

 

$0.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share, as restated

$0.45

$0.39

 

$0.20

 

$0.36

 

$1.40

 

$0.39

 

 

* Includes reduction for net income attributable to non-controlling interests (previously reported as minority interest expense).

 

 

Operating Income, Adjusted Operating Income and Related Margins

 

The following table shows operating income, adjusted operating income and related margin information for the Risk Consulting & Technology segment reflecting the reclassification of Kroll Government Services as a discontinued operation.

 

 

First Quarter 2008

 

Second Quarter 2008

 

Third Quarter 2008

 

Fourth Quarter 2008

 

Full Year 2008

 

First Quarter 2009

 

Risk Consulting & Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss), as reported

$(412)

 

$(86)

 

$28

 

$(27)

 

$(497)

 

$11

 

Reclassification to discontinued operations

(2)

 

(2)

 

(6)

 

(5)

 

(15)

 

(7)

 

Operating income (loss), as restated

(414)

 

(88)

 

22

 

(32)

 

(512)

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income, as reported

16

 

33

 

28

 

11

 

88

 

12

 

Reclassification to discontinued operations

(2)

 

(2)

 

(6)

 

(5)

 

(15)

 

(7)

 

Adjusted operating income, as restated

$14

 

$31

 

$22

 

$6

 

$73

 

$5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin, as reported

N/A

 

N/A

 

11.0%

 

N/A

 

N/A

 

5.9%

 

Operating margin, as restated

N/A

 

N/A

 

9.4%

 

N/A

 

N/A

 

2.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating margin, as reported

6.2%

 

11.7%

 

11.0%

 

5.5%

 

8.9%

 

8.4%

 

Adjusted operating margin, as restated

5.8%

 

11.7%

 

9.4%

 

3.3%

 

7.9%

 

3.0%

 

 

 

15

 


Marsh & McLennan Companies, Inc.

Consolidated Balance Sheets

(Millions) (Unaudited)

 

 

 

June 30,

2009

 

December 31,

2008

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$1,291

 

$ 1,685

Net receivables

2,854

 

2,755

Other current assets

345

 

344

 

 

 

 

Total current assets

4,490

 

4,784

 

 

 

 

Goodwill and intangible assets

6,983

 

7,163

Fixed assets, net

970

 

969

Pension related assets

397

 

150

Other assets

2,081

 

2,140

 

 

 

 

TOTAL ASSETS

$14,921

 

$15,206

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

Short-term debt

  $     9

 

  $  408

Accounts payable and accrued liabilities

1,712

 

1,688

Accrued compensation and employee benefits

820

 

1,224

Accrued income taxes

24

 

66

Dividends payable

105

 

-

 

 

 

 

Total current liabilities

2,670

 

3,386

 

 

 

 

Fiduciary liabilities

3,647

 

3,297

Less – cash and investments held in a fiduciary capacity

(3,647)

 

(3,297)

 

-

 

-

 

 

 

 

Long-term debt

3,588

 

3,194

Pension, postretirement and postemployment benefits

1,168

 

1,217

Liabilities for errors and omissions

515

 

512

Other liabilities

1,220

 

1,137

 

 

 

 

Total stockholders’ equity

5,760

 

5,760

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$14,921

 

$15,206

 

 

 

16

 

 

-----END PRIVACY-ENHANCED MESSAGE-----