XML 88 R74.htm IDEA: XBRL DOCUMENT v3.6.0.2
Unaudited Transition Period Comparative Balances (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 29, 2016
Sep. 29, 2016
Jun. 30, 2016
Mar. 31, 2016
Nov. 26, 2015
Aug. 27, 2015
May 28, 2015
[1]
Feb. 26, 2015
Nov. 27, 2014
Aug. 28, 2014
Dec. 31, 2015
Dec. 25, 2014
Dec. 29, 2016
Dec. 31, 2015
May 28, 2015
May 29, 2014
REVENUES:                                  
Theatre admissions                       $ 104,606 $ 85,608 $ 186,768 $ 176,251 $ 157,254 $ 146,039
Rooms                       70,093 69,897 105,167 109,857 109,660 105,483
Theatre concessions                       69,206 52,872 120,975 115,081 98,746 84,062
Food and beverage                       44,590 41,456 67,551 71,028 67,174 58,826
Other revenues                       35,772 30,807 63,403 59,477 55,233 53,529
Total revenues $ 59,401 $ 138,747 $ 144,695 $ 134,978 $ 125,444 $ 115,676 $ 149,190 $ 120,084 $ 120,153 $ 116,061 $ 131,769 324,267 280,640 543,864 531,694 488,067 447,939
COSTS AND EXPENSES:                                  
Theatre operations                       91,747 73,081 160,729 153,612 134,946 127,531
Rooms                       24,933 25,104 40,213 42,408 42,579 40,834
Theatre concessions                       19,958 14,711 32,407 32,279 27,032 23,335
Food and beverage                       34,656 32,425 55,526 57,769 55,215 46,250
Advertising and marketing                       14,842 16,178 21,582 23,929 25,265 25,160
Administrative                       36,392 29,029 63,620 60,610 53,247 46,642
Depreciation and amortization                       23,815 22,145 41,832 40,032 38,361 33,354
Rent                       5,040 5,009 8,384 8,622 8,591 8,522
Property taxes                       8,630 8,756 16,257 14,876 15,001 14,637
Other operating expenses                       19,582 19,911 33,360 33,615 34,268 32,801
Impairment charge                       0 0 0 2,919 2,919 0
Total costs and expenses                       279,595 246,349 473,910 470,671 437,424 399,066
OPERATING INCOME 8,042 15,664 24,683 18,261 11,346 10,664 25,966 8,689 7,415 11,730 22,809 44,672 34,291 69,954 61,023 50,643 48,873
OTHER INCOME (EXPENSE):                                  
Investment income                         58   209    
Interest expense                       (5,933) (5,824) (9,176) (10,035) (9,926) (10,551)
Loss on disposition of property, equipment and other assets                       (490) (719) (844) (1,233) (1,463) (993)
Equity losses from unconsolidated joint ventures, net                       (36) (63) 301 (160) (186) (250)
Nonoperating Income Total                       (6,444) (6,548) (9,421) (11,219) (11,323) (11,164)
EARNINGS BEFORE INCOME TAXES                       38,228 27,743 60,533 49,804 39,320 37,709
INCOME TAXES                       14,785 11,043 22,994 19,415 15,678 16,810
NET EARNINGS                       23,443 16,700 37,539 30,389 23,642 20,899
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS                       (122) (82) (363) (393) (353) (4,102)
NET EARNINGS ATTRIBUTABLE TO THE MARCUS CORPORATION $ 3,969 $ 8,742 $ 14,372 $ 9,336 $ 5,452 $ 4,945 $ 14,651 $ 3,249 $ 3,091 $ 5,223 $ 12,432 $ 23,565 $ 16,782 $ 37,902 $ 30,782 $ 23,995 $ 25,001
Common Stock [Member]                                  
NET EARNINGS PER SHARE - BASIC:                                  
Common Stock                       $ 0.88 $ 0.63 $ 1.41 $ 1.15 $ 0.9 $ 0.95
NET EARNINGS PER SHARE - DILUTED:                                  
Common Stock                       0.84 0.61 1.36 1.1 0.87 0.92
Class B Common Stock [Member]                                  
NET EARNINGS PER SHARE - BASIC:                                  
Common Stock                       0.8   1.28   0.82 0.86
NET EARNINGS PER SHARE - DILUTED:                                  
Common Stock                       $ 0.79 $ 0.57 $ 1.27 $ 1.03 $ 0.81 $ 0.86
[1] The Company recorded a $2,600 pre-tax impairment charge during the fourth quarter of fiscal 2015 related to an existing hotel (approximately $1,562 after-tax, or $0.06 per diluted common share).