XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Earnings (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 26, 2015
Feb. 27, 2014
Feb. 26, 2015
Feb. 27, 2014
Revenues:        
Theatre admissions $ 44,279us-gaap_AdmissionsRevenue $ 40,873us-gaap_AdmissionsRevenue $ 118,418us-gaap_AdmissionsRevenue $ 110,955us-gaap_AdmissionsRevenue
Rooms 19,277us-gaap_OccupancyRevenue 19,040us-gaap_OccupancyRevenue 83,636us-gaap_OccupancyRevenue 80,158us-gaap_OccupancyRevenue
Theatre concessions 28,113us-gaap_ConcessionsRevenue 23,508us-gaap_ConcessionsRevenue 73,519us-gaap_ConcessionsRevenue 63,073us-gaap_ConcessionsRevenue
Food and beverage 15,107us-gaap_FoodAndBeverageRevenue 13,730us-gaap_FoodAndBeverageRevenue 51,396us-gaap_FoodAndBeverageRevenue 44,806us-gaap_FoodAndBeverageRevenue
Other revenues 13,377us-gaap_OtherSalesRevenueNet 12,694us-gaap_OtherSalesRevenueNet 41,014us-gaap_OtherSalesRevenueNet 40,473us-gaap_OtherSalesRevenueNet
Total revenues 120,153us-gaap_Revenues 109,845us-gaap_Revenues 367,983us-gaap_Revenues 339,465us-gaap_Revenues
Costs and expenses:        
Theatre operations 37,614us-gaap_ServiceManagementCosts 35,923us-gaap_ServiceManagementCosts 100,430us-gaap_ServiceManagementCosts 96,007us-gaap_ServiceManagementCosts
Rooms 9,728us-gaap_OccupancyCosts 9,570us-gaap_OccupancyCosts 31,855us-gaap_OccupancyCosts 30,422us-gaap_OccupancyCosts
Theatre concessions 7,479us-gaap_ConcessionsCosts 6,472us-gaap_ConcessionsCosts 20,041us-gaap_ConcessionsCosts 17,378us-gaap_ConcessionsCosts
Food and beverage 13,443us-gaap_FoodAndBeverageCostOfSales 11,823us-gaap_FoodAndBeverageCostOfSales 41,430us-gaap_FoodAndBeverageCostOfSales 34,860us-gaap_FoodAndBeverageCostOfSales
Advertising and marketing 5,799us-gaap_MarketingAndAdvertisingExpense 5,805us-gaap_MarketingAndAdvertisingExpense 19,897us-gaap_MarketingAndAdvertisingExpense 19,218us-gaap_MarketingAndAdvertisingExpense
Administrative 13,954us-gaap_GeneralAndAdministrativeExpense 11,978us-gaap_GeneralAndAdministrativeExpense 39,301us-gaap_GeneralAndAdministrativeExpense 35,348us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 9,808us-gaap_DepreciationAndAmortization 8,284us-gaap_DepreciationAndAmortization 29,042us-gaap_DepreciationAndAmortization 25,068us-gaap_DepreciationAndAmortization
Rent 2,118us-gaap_LeaseAndRentalExpense 2,139us-gaap_LeaseAndRentalExpense 6,432us-gaap_LeaseAndRentalExpense 6,379us-gaap_LeaseAndRentalExpense
Property taxes 3,874us-gaap_RealEstateTaxExpense 4,142us-gaap_RealEstateTaxExpense 11,499us-gaap_RealEstateTaxExpense 11,316us-gaap_RealEstateTaxExpense
Other operating expenses 8,715us-gaap_OtherCostAndExpenseOperating 8,048us-gaap_OtherCostAndExpenseOperating 26,126us-gaap_OtherCostAndExpenseOperating 24,651us-gaap_OtherCostAndExpenseOperating
Impairment charge 316us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 316us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Total costs and expenses 112,848us-gaap_CostsAndExpenses 104,184us-gaap_CostsAndExpenses 326,369us-gaap_CostsAndExpenses 300,647us-gaap_CostsAndExpenses
Operating income 7,305us-gaap_OperatingIncomeLoss 5,661us-gaap_OperatingIncomeLoss 41,614us-gaap_OperatingIncomeLoss 38,818us-gaap_OperatingIncomeLoss
Other income (expense):        
Investment income (loss) (22)us-gaap_InvestmentIncomeNet 389us-gaap_InvestmentIncomeNet 28us-gaap_InvestmentIncomeNet 409us-gaap_InvestmentIncomeNet
Interest expense (2,326)us-gaap_InterestExpense (2,585)us-gaap_InterestExpense (7,118)us-gaap_InterestExpense (7,563)us-gaap_InterestExpense
Loss on disposition of property, equipment and other assets (289)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (193)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (790)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (965)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Equity losses from unconsolidated joint ventures, net (106)us-gaap_IncomeLossFromEquityMethodInvestments (164)us-gaap_IncomeLossFromEquityMethodInvestments (120)us-gaap_IncomeLossFromEquityMethodInvestments (193)us-gaap_IncomeLossFromEquityMethodInvestments
Nonoperating Income (Expense), Total (2,743)us-gaap_NonoperatingIncomeExpense (2,553)us-gaap_NonoperatingIncomeExpense (8,000)us-gaap_NonoperatingIncomeExpense (8,312)us-gaap_NonoperatingIncomeExpense
Earnings before income taxes 4,562us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 3,108us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 33,614us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 30,506us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 1,728us-gaap_IncomeTaxExpenseBenefit 2,835us-gaap_IncomeTaxExpenseBenefit 13,113us-gaap_IncomeTaxExpenseBenefit 13,905us-gaap_IncomeTaxExpenseBenefit
Net earnings 2,834us-gaap_ProfitLoss 273us-gaap_ProfitLoss 20,501us-gaap_ProfitLoss 16,601us-gaap_ProfitLoss
Net loss attributable to noncontrolling interests (257)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable (3,798)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable (245)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable (4,146)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
Net earnings attributable to The Marcus Corporation $ 3,091us-gaap_NetIncomeLoss $ 4,071us-gaap_NetIncomeLoss $ 20,746us-gaap_NetIncomeLoss $ 20,747us-gaap_NetIncomeLoss
Common Stock [Member]        
Net earnings per share - basic:        
Common Stock $ 0.12us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.16us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.78us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.79us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
Net earnings per share - diluted:        
Common Stock $ 0.11us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.15us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.75us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.77us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
Dividends per share:        
Common Stock $ 0.095us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.085us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.285us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.255us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
Common Class B [Member]        
Net earnings per share - basic:        
Common Stock $ 0.11us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.14us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.71us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.72us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
Net earnings per share - diluted:        
Common Stock $ 0.11us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.14us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.7us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.72us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
Dividends per share:        
Common Stock $ 0.086us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.077us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.259us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.232us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember