XML 32 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
General (Tables)
9 Months Ended
Feb. 26, 2015
General [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Loss - Accumulated other comprehensive loss presented in the accompanying consolidated balance sheets consists of the following, all presented net of tax:
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
Available for
 
 
 
 
Other
 
 
 
Swap
 
Sale
 
Pension
 
Comprehensive
 
 
 
Agreements
 
Investments
 
Obligation
 
Loss
 
 
 
(in thousands)
 
Balance at May 29, 2014
 
$
34
 
$
(11)
 
$
(4,581)
 
$
(4,558)
 
Other comprehensive loss before reclassifications
 
 
(75)
 
 
-
 
 
-
 
 
(75)
 
Amounts reclassified from accumulated other comprehensive loss (1)
 
 
89
 
 
-
 
 
-
 
 
89
 
Net other comprehensive income
 
 
14
 
 
-
 
 
-
 
 
14
 
Balance at February 26, 2015
 
$
48
 
$
(11)
 
$
(4,581)
 
$
(4,544)
 
 
 
 
Swap
Agreements
 
Available for
Sale
Investments
 
Pension
Obligation
 
Accumulated
Other
Comprehensive
Loss
 
 
 
(in thousands)
 
Balance at May 30, 2013
 
$
18
 
$
(10)
 
$
(3,836)
 
$
(3,828)
 
Other comprehensive loss before reclassifications
 
 
(50)
 
 
(1)
 
 
-
 
 
(51)
 
Amounts reclassified from accumulated other comprehensive loss (1)
 
 
87
 
 
-
 
 
-
 
 
87
 
Net other comprehensive income (loss)
 
 
37
 
 
(1)
 
 
-
 
 
36
 
Balance at February 27, 2014
 
$
55
 
$
(11)
 
$
(3,836)
 
$
(3,792)
 
 
(1) Amounts are included in interest expense in the consolidated statements of earnings.
Schedule of Earnings Per Share, Basic and Diluted
The following table illustrates the computation of Common Stock and Class B Common Stock basic and diluted net earnings per share for net earnings and provides a reconciliation of the number of weighted-average basic and diluted shares outstanding:
 
 
 
13 Weeks
Ended
February 26,
2015
 
13 Weeks
Ended
February 27,
2014
 
39 Weeks
Ended
February 26,
2015
 
39 Weeks
Ended
February 27,
2014
 
 
 
(in thousands, except per share data)
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings attributable to
  The Marcus Corporation
 
$
3,091
 
$
4,071
 
$
20,746
 
$
20,747
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator for basic EPS
 
 
27,422
 
 
26,986
 
 
27,390
 
 
27,039
 
Effect of dilutive employee stock options
 
 
268
 
 
50
 
 
233
 
 
44
 
Denominator for diluted EPS
 
 
27,690
 
 
27,036
 
 
27,623
 
 
27,083
 
Net earnings per share – basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
$
0.12
 
$
0.16
 
$
0.78
 
$
0.79
 
Class B Common Stock
 
$
0.11
 
$
0.14
 
$
0.71
 
$
0.72
 
Net earnings per share – diluted:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
$
0.11
 
$
0.15
 
$
0.75
 
$
0.77
 
Class B Common Stock
 
$
0.11
 
$
0.14
 
$
0.70
 
$
0.72
 
Components of Shareholders' Equity Activity Attributable to The Marcus Corporation and Noncontrolling Interests
Equity – Activity impacting total shareholders’ equity attributable to The Marcus Corporation and noncontrolling interests for the 39 weeks ended February 26, 2015 and February 27, 2014 was as follows:
 
 
 
Total
 
 
 
 
 
Shareholders’
 
 
 
 
 
Equity
 
 
 
 
 
Attributable to
 
 
 
 
 
The Marcus
 
Noncontrolling
 
 
 
Corporation
 
Interests
 
 
 
(in thousands)
 
Balance at May 29, 2014
 
$
326,211
 
$
3,768
 
Net earnings attributable to The Marcus Corporation
 
 
20,746
 
 
 
Net loss attributable to noncontrolling interests
 
 
 
 
(245)
 
Distributions to noncontrolling interests
 
 
 
 
(959)
 
Cash dividends
 
 
(7,582)
 
 
 
Exercise of stock options
 
 
1,922
 
 
 
Treasury stock transactions, except for stock options
 
 
(306)
 
 
 
Share-based compensation
 
 
1,048
 
 
 
Other
 
 
68
 
 
 
Other comprehensive income, net of tax
 
 
14
 
 
 
Balance at February 26, 2015
 
$
342,121
 
$
2,564
 
 
 
 
Total
 
 
 
 
 
 
Shareholders’
 
 
 
 
 
Equity
 
 
 
 
 
Attributable to
 
 
 
 
 
The Marcus
 
Noncontrolling
 
 
 
Corporation
 
Interests
 
 
 
(in thousands)
 
Balance at May 30, 2013
 
$
306,702
 
$
9,994
 
Net earnings attributable to The Marcus Corporation
 
 
20,747
 
 
 
Net loss attributable to noncontrolling interests
 
 
 
 
(4,146)
 
Distributions to noncontrolling interests
 
 
 
 
(1,060)
 
Cash dividends
 
 
(6,690)
 
 
 
Exercise of stock options
 
 
1,323
 
 
 
Treasury stock transactions, except for stock options
 
 
(3,497)
 
 
 
Share-based compensation
 
 
1,380
 
 
 
Other
 
 
86
 
 
 
Other comprehensive income, net of tax
 
 
36
 
 
 
Balance at February 27, 2014
 
$
320,087
 
$
4,788
 
Schedule of Net Benefit Costs
 Defined Benefit Plan - The components of the net periodic pension cost of the Company’s unfunded nonqualified, defined-benefit plan are as follows:
 
 
 
13 Weeks
 
13 Weeks
 
39 Weeks
 
39 Weeks
 
 
 
Ended
 
Ended
 
Ended
 
Ended
 
 
 
February 26,
 
February 27,
 
February 26,
 
February 27,
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
(in thousands)
 
Service cost
 
$
174
 
$
176
 
$
523
 
$
527
 
Interest cost
 
 
311
 
 
293
 
 
933
 
 
880
 
Net amortization of prior service cost and actuarial loss
 
 
82
 
 
67
 
 
244
 
 
201
 
Net periodic pension cost
 
$
567
 
$
536
 
$
1,700
 
$
1,608