XML 96 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 26, 2019
Leases  
Schedule of Supplemental Balance Sheet Information Relates to the Effect of the Adoption of Topic 842

 

 

 

 

 

 

 

 

 

 

 

 

    

Balance at

    

 

    

Balance at

 

 

December 27,

 

ASC 842

 

December 28,

 

 

2018

 

Adjustments

 

2018

 

 

(in thousands)

Assets

 

 

  

 

 

  

 

 

  

Other current assets

 

$

15,355

 

$

(690)

 

$

14,665

Operating lease right-of-use assets

 

 

 —

 

 

76,178

 

 

76,178

Other assets (long term)

 

 

33,100

 

 

(8,868)

 

 

24,232

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

  

 

 

  

 

 

  

Other accrued liabilities

 

 

59,645

 

 

(4,396)

 

 

55,249

Current portion of operating lease obligations

 

 

 —

 

 

5,909

 

 

5,909

Operating lease obligations

 

 

 —

 

 

75,608

 

 

75,608

Deferred compensation and other

 

 

56,908

 

 

(10,501)

 

 

46,407

 

Schedule of Lease, Cost

 

 

 

 

 

 

 

Lease Cost

    

Classification

    

Fiscal 2019

 

 

 

 

(in thousands)

Finance lease costs:

 

  

 

 

  

Amortization of finance lease assets

 

Depreciation and amortization

 

$

3,507

Interest on lease liabilities

 

Interest expense

 

 

1,247

 

 

 

 

$

4,754

 

 

 

 

 

 

Operating lease costs:

 

  

 

 

  

Operating lease costs

 

Rent expense

 

$

24,302

Variable lease cost

 

Rent expense

 

 

1,560

Short-term lease cost

 

Rent expense

 

 

237

 

 

 

 

$

26,099

 

Schedule of Other Information Related to Leases

 

 

 

 

 

Other Information

    

Fiscal 2019

 

 

(in thousands)

Cash paid for amounts included in the measurement of lease liabilities:

 

 

  

Financing cash flows from finance leases

 

$

2,544

Operating cash flows from finance leases

 

 

1,247

Operating cash flows from operating leases

 

 

25,226

Right of use assets obtained in exchange for new lease obligations:

 

 

  

Finance lease liabilities

 

 

1,726

Operating lease liabilities, including from acquisitions

 

 

180,103

 

 

 

 

 

 

    

December 26, 2019

Finance leases:

 

(in thousands)

Property and equipment – gross

 

$

74,357

Accumulated depreciation and amortization

 

 

(52,869)

Property and equipment - net

 

$

21,488

 

Schedule of Lease Term and Discount Rate

 

 

 

 

 

Lease Term and Discount Rate

    

December 26, 2019

 

Weighted-average remaining lease terms:

 

  

 

Finance leases

 

 10

years

Operating leases

 

 15

years

 

 

 

 

Weighted-average discount rates:

 

  

 

Finance leases

 

4.67

%

Operating leases

 

4.56

%

 

Schedule of Maturities of Operating and Finance Leases Liabilities

 

 

 

 

 

 

 

 

Fiscal Year

    

Operating Leases

    

    

Finance Leases

2020

 

$

24,369

 

$

3,606

2021

 

 

25,730

 

 

2,997

2022

 

 

26,313

 

 

2,950

2023

 

 

24,808

 

 

2,840

2024

 

 

24,534

 

 

2,859

Thereafter

 

 

214,060

 

 

14,093

Total lease payments

 

 

339,814

 

 

29,345

Less: amount representing interest

 

 

(94,368)

 

 

(5,972)

Total lease liabilities

 

$

245,446

 

$

23,373

 

Schedule of Future Minimum Rental Payments for Operating and Finance Leases Relating to Prior Accounting Guidance

 

 

 

 

 

 

 

 

Fiscal Year

    

Operating Leases

    

Capital Leases

2019

 

$

11,317

 

$

3,073

2020

 

 

10,169

 

 

2,978

2021

 

 

9,670

 

 

2,679

2022

 

 

9,910

 

 

2,718

2023

 

 

9,038

 

 

2,718

2024 and thereafter

 

 

80,523

 

 

16,940

Total minimum lease payments

 

$

130,627

 

 

31,106

Less: amount representing interest

 

 

 

 

 

(6,978)

Total present value of minimum capital lease payments

 

 

 

 

$

24,128