XML 33 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
INFORMATION ABOUT THE COMPANY'S OPERATIONS IN DIFFERENT INDUSTRY SEGMENTS: (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Jul. 31, 2013
Apr. 30, 2014
Apr. 30, 2013
Apr. 30, 2012
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues   $ 87,337 [1] $ 83,001 [1],[2] $ 85,360 [1]
Net income (loss)   (2,939) (2,838) [2] (1,143)
Provision (benefit) for income taxes   (901) (1,759) (896)
Interest expense (income), net   1,794 1,511 1,403
Depreciation and amortization   3,730 3,762 4,979
Impairment of assets 169 955 1,511 570
EBITDA   2,639 [3] 2,187 [3] 4,913 [3]
Total assets   184,948 195,856 203,039
Total liabilities   105,647 123,315 128,394
Capital expenditures   1,411 1,049 1,073
Subscription Fulfillment Services [Member]
       
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues   58,536 [1] 57,472 [1],[2] 62,230 [1]
Net income (loss)   982 82 [2] 1,222
Provision (benefit) for income taxes   971 176 767
Interest expense (income), net   730 2,118 888
Depreciation and amortization   3,080 2,941 3,964
Impairment of assets   0 0 0
EBITDA   5,763 [3] 5,317 [3] 6,841 [3]
Total assets   49,492 55,949 56,392
Total liabilities   35,682 40,157 43,185
Capital expenditures   1,217 702 735
Newsstand Distribution Services [Member]
       
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues   6,906 [1],[4] 8,867 [1],[2],[4] 9,127 [1],[4]
Net income (loss)   (2,345) [4] (809) [2],[4] (1,156) [4]
Provision (benefit) for income taxes   (1,390) [4] (620) [4] (305) [4]
Interest expense (income), net   73 [4] (1,434) [4] 7 [4]
Depreciation and amortization   209 [4] 373 [4] 529 [4]
Impairment of assets   269 [4] 0 [4] 0 [4]
EBITDA   (3,184) [3],[4] (2,490) [3],[4] (925) [3],[4]
Total assets   37,275 [4] 44,850 [4] 46,519 [4]
Total liabilities   62,494 [4] 72,184 [4] 71,904 [4]
Capital expenditures   18 [4] 287 [4] 301 [4]
Product Services and Other [Member]
       
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues   18,177 [1] 15,766 [1],[2] 12,090 [1]
Net income (loss)   781 711 [2] 156
Provision (benefit) for income taxes   448 422 20
Interest expense (income), net   1 107 0
Depreciation and amortization   216 222 258
Impairment of assets   0 0 0
EBITDA   1,446 [3] 1,462 [3] 434 [3]
Total assets   5,516 4,237 4,769
Total liabilities   1,735 1,337 1,723
Capital expenditures   134 60 37
Real Estate Operations [Member]
       
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues   4,000 [1] 1,167 [1],[2] 2,171 [1]
Net income (loss)   (4,118) (4,270) [2] (2,405)
Provision (benefit) for income taxes   (1,823) (2,475) (1,864)
Interest expense (income), net   2,740 2,224 1,687
Depreciation and amortization   80 81 81
Impairment of assets   686 1,511 570
EBITDA   (2,435) [3] (2,929) [3] (1,931) [3]
Total assets   87,228 88,082 86,966
Total liabilities   43,521 40,816 35,825
Capital expenditures   42 0 0
Corporate and Other [Member]
       
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues   (282) [1] (271) [1],[2] (258) [1]
Net income (loss)   1,761 1,448 [2] 1,040
Provision (benefit) for income taxes   893 738 486
Interest expense (income), net   (1,750) (1,504) (1,179)
Depreciation and amortization   145 145 147
Impairment of assets   0 0 0
EBITDA   1,049 [3] 827 [3] 494 [3]
Total assets   5,437 2,738 8,393
Total liabilities   (37,785) (31,179) (24,243)
Capital expenditures   $ 0 $ 0 $ 0
[1] Revenue information provided for each segment includes amounts grouped as Interest and other in the accompanying statements of operations. Corporate revenue is net of an intercompany revenue elimination.
[2] The Subscription Fulfillment Services business includes $1,759,000 of revenues and a $208,000 net loss from the operations of FulCircle for the four month period ended April 30, 2013.
[3] The Company uses EBITDA (which the Company defines as income before net interest expense, income taxes, depreciation and amortization, and non-cash impairment charges) in addition to net income (loss) as a key measure of profit or loss for segment performance and evaluation purposes.
[4] Pursuant to a settlement agreement with a significant customer entered into in June 2014, Newsstand Distribution Services, which is operated through Kable Distribution, significantly reduced its negative working capital. On a pro forma basis, if the settlement agreement had been in effect as of April 30, 2014, Kable Distribution estimates that its negative working capital would have been reduced by $12,077,000. For further details regarding the settlement agreement, see Note 20.